Nishimatsuya Chain Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 22, 2026	Feb '26 Feb 20, 2026	Feb '25 Feb 20, 2025	Feb '24 Feb 20, 2024	Feb '23 Feb 20, 2023	Feb '22 Feb 20, 2022
Market Capitalization	115,044	128,884	132,449	124,972	94,780	84,335
Market Cap Growth	-9.00%	-2.69%	5.98%	31.86%	12.38%	-11.60%
Enterprise Value	42,802	55,244	64,896	61,416	33,118	23,066
Last Close Price	1927.00	2153.00	2173.10	2031.66	1499.66	1313.71
PE Ratio	16.95	18.82	16.16	15.24	12.41	9.92
PS Ratio	0.59	0.67	0.71	0.71	0.56	0.52
PB Ratio	1.17	1.31	1.45	1.47	1.23	1.17
P/TBV Ratio	1.18	1.32	1.47	1.48	1.24	1.18
P/FCF Ratio	14.26	15.98	19.55	15.17	103.25	12.05
P/OCF Ratio	10.89	12.20	14.50	10.83	27.34	9.64
EV/Sales Ratio	0.22	0.29	0.35	0.35	0.20	0.14
EV/EBITDA Ratio	3.67	4.74	4.75	4.62	2.69	1.69
EV/EBIT Ratio	4.31	5.56	5.33	5.15	3.03	1.88
EV/FCF Ratio	5.31	6.85	9.58	7.45	36.08	3.30
Debt / Equity Ratio	0.00	0.00	0.01	0.00	0.01	0.01
Debt / EBITDA Ratio	0.02	0.02	0.05	0.02	0.06	0.03
Debt / FCF Ratio	0.03	0.03	0.10	0.04	0.84	0.06
Net Debt / Equity Ratio	-0.73	-0.73	-0.73	-0.75	-0.75	-0.83
Net Debt / EBITDA Ratio	-6.20	-6.20	-4.89	-4.81	-4.71	-4.38
Net Debt / FCF Ratio	-8.95	-8.95	-9.86	-7.75	-63.09	-8.55
Asset Turnover	1.25	1.25	1.29	1.31	1.35	1.36
Inventory Turnover	3.55	3.55	3.48	3.44	3.66	3.87
Quick Ratio	1.40	1.40	1.38	1.35	1.31	1.37
Current Ratio	2.09	2.09	2.08	2.04	2.02	2.00
Return on Equity (ROE)	7.21%	7.21%	9.30%	10.12%	10.23%	12.14%
Return on Assets (ROA)	4.02%	4.02%	5.26%	5.52%	5.42%	6.39%
Return on Invested Capital (ROIC)	27.07%	26.76%	35.30%	39.22%	46.06%	67.99%
Return on Capital Employed (ROCE)	9.60%	9.60%	12.80%	13.40%	13.50%	16.20%
Earnings Yield	5.95%	5.31%	6.19%	6.56%	8.06%	10.08%
FCF Yield	7.01%	6.26%	5.12%	6.59%	0.97%	8.30%
Dividend Yield	1.65%	1.49%	-	-	-	-
Payout Ratio	28.06%	28.06%	21.99%	19.78%	20.63%	17.39%
Buyback Yield / Dilution	0.43%	0.43%	-0.52%	0.49%	1.24%	1.45%
Total Shareholder Return	2.03%	1.92%	-0.52%	0.49%	1.24%	1.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.