Nishimatsuya Chain Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Feb '25 Feb 20, 2025	Feb '24 Feb 20, 2024	Feb '23 Feb 20, 2023	Feb '22 Feb 20, 2022	Feb '21 Feb 20, 2021
Market Capitalization	133,434	132,449	124,972	94,780	84,335	95,406
Market Cap Growth	-0.88%	5.98%	31.86%	12.38%	-11.60%	66.79%
Enterprise Value	59,794	64,896	61,416	33,118	23,066	39,262
Last Close Price	2229.00	2188.74	2046.29	1510.46	1323.16	1434.09
PE Ratio	16.66	16.16	15.24	12.41	9.92	11.53
PS Ratio	0.70	0.71	0.71	0.56	0.52	0.60
PB Ratio	1.37	1.45	1.47	1.23	1.17	1.41
P/TBV Ratio	1.39	1.47	1.48	1.24	1.18	1.44
P/FCF Ratio	-	19.55	15.17	103.25	12.05	5.88
P/OCF Ratio	-	14.50	10.83	27.34	9.64	5.28
EV/Sales Ratio	0.31	0.35	0.35	0.20	0.14	0.25
EV/EBITDA Ratio	4.42	4.75	4.62	2.69	1.69	2.91
EV/EBIT Ratio	5.01	5.33	5.15	3.03	1.88	3.25
EV/FCF Ratio	-	9.58	7.45	36.08	3.30	2.42
Debt / Equity Ratio	-	0.01	0.00	0.01	0.01	0.01
Debt / EBITDA Ratio	-	0.05	0.02	0.06	0.03	0.03
Debt / FCF Ratio	-	0.10	0.04	0.84	0.06	0.03
Asset Turnover	1.23	1.29	1.31	1.35	1.36	1.44
Inventory Turnover	3.64	3.48	3.44	3.66	3.87	3.68
Quick Ratio	1.41	1.38	1.35	1.31	1.37	1.29
Current Ratio	2.04	2.08	2.04	2.02	2.00	1.90
Return on Equity (ROE)	8.61%	9.30%	10.12%	10.23%	12.14%	12.89%
Return on Assets (ROA)	4.79%	5.26%	5.52%	5.42%	6.39%	6.81%
Return on Invested Capital (ROIC)	33.38%	35.30%	39.22%	46.06%	67.99%	52.35%
Return on Capital Employed (ROCE)	11.70%	12.80%	13.40%	13.50%	16.20%	17.00%
Earnings Yield	6.04%	6.19%	6.56%	8.06%	10.08%	8.67%
FCF Yield	-	5.12%	6.59%	0.97%	8.30%	17.01%
Payout Ratio	-	21.99%	19.78%	20.63%	17.39%	16.51%
Buyback Yield / Dilution	0.21%	-0.52%	0.49%	1.24%	1.45%	0.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.