Nishimatsuya Chain Co., Ltd. (TYO:7545)
2,001.00
-2.00 (-0.10%)
Sep 4, 2026, 3:30 PM JST
Nishimatsuya Chain Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 20, 2026 | Feb '11 Feb 20, 2011 | Feb '10 Feb 20, 2010 | Feb '09 Feb 20, 2009 | Feb '08 Feb 20, 2008 |
| 193,365 | 117,871 | 117,721 | 116,384 | 110,851 | |
Revenue Growth | 64.05% | 0.13% | 1.15% | 4.99% | 6.25% |
Cost of Revenue | 128,642 | 74,225 | 75,730 | 76,548 | 72,040 |
Gross Profit | 64,723 | 43,646 | 41,991 | 39,836 | 38,811 |
Selling, General & Admin | 54,669 | 36,478 | 33,963 | 31,956 | 29,681 |
Other Operating Expenses | 112 | -1,864 | -1,908 | -1,956 | -1,872 |
Operating Expenses | 54,781 | 35,490 | 32,833 | 30,719 | 28,532 |
Operating Income | 9,942 | 8,156 | 9,157 | 9,117 | 10,279 |
Interest Expense | -16 | -12.97 | -6.1 | - | - |
Interest & Investment Income | 309 | 147.89 | 133.09 | 130.53 | 123.34 |
Currency Exchange Gain (Loss) | 68 | - | - | - | - |
Other Non Operating Income (Expenses) | 263 | 24.27 | 119.37 | 113.93 | 81.13 |
EBT Excluding Unusual Items | 10,566 | 8,315 | 9,403 | 9,361 | 10,483 |
Merger & Restructuring Charges | - | -22.89 | - | - | 50.91 |
Asset Writedown | -546 | -17.19 | -27.77 | -1,245 | -19.89 |
Other Unusual Items | -20 | 118.35 | -0.37 | - | -1.97 |
Pretax Income | 10,000 | 8,394 | 9,377 | 8,121 | 10,514 |
Income Tax Expense | 3,153 | 3,639 | 4,023 | 3,583 | 4,497 |
Net Income | 6,847 | 4,755 | 5,354 | 4,537 | 6,017 |
Net Income to Common | 6,847 | 4,755 | 5,354 | 4,537 | 6,017 |
Net Income Growth | 43.99% | -11.18% | 18.00% | -24.60% | -7.90% |
Shares Outstanding (Basic) | 60 | 68 | 68 | 69 | 69 |
Shares Outstanding (Diluted) | 60 | 68 | 68 | 69 | 70 |
Shares Change | -10.96% | -1.14% | -1.20% | -0.46% | -0.01% |
EPS (Basic) | 114.17 | 70.30 | 78.25 | 65.54 | 86.61 |
EPS (Diluted) | 113.70 | 70.30 | 78.25 | 65.52 | 86.49 |
EPS Growth | 61.73% | -10.16% | 19.43% | -24.25% | -7.89% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 20, 2026 | Feb '11 Feb 20, 2011 | Feb '10 Feb 20, 2010 | Feb '09 Feb 20, 2009 | Feb '08 Feb 20, 2008 |
Free Cash Flow | 8,067 | 495.34 | 3,149 | 1,015 | 4,866 |
Free Cash Flow Per Share | 133.95 | 7.32 | 46.03 | 14.66 | 69.95 |
Dividend Per Share | 32.000 | 19.000 | 18.000 | 17.000 | 16.000 |
Dividend Growth | 68.42% | 5.56% | 5.88% | 6.25% | 6.67% |
Gross Margin | 33.47% | 37.03% | 35.67% | 34.23% | 35.01% |
Operating Margin | 5.14% | 6.92% | 7.78% | 7.83% | 9.27% |
Profit Margin | 3.54% | 4.03% | 4.55% | 3.90% | 5.43% |
Free Cash Flow Margin | 4.17% | 0.42% | 2.67% | 0.87% | 4.39% |
EBITDA | 11,657 | 9,032 | 9,927 | 9,836 | 11,002 |
EBITDA Margin | 6.03% | 7.66% | 8.43% | 8.45% | 9.93% |
D&A For EBITDA | 1,715 | 876.11 | 769.95 | 719.43 | 722.93 |
EBIT | 9,942 | 8,156 | 9,157 | 9,117 | 10,279 |
EBIT Margin | 5.14% | 6.92% | 7.78% | 7.83% | 9.27% |
Effective Tax Rate | 31.53% | 43.35% | 42.90% | 44.13% | 42.77% |
Advertising Expenses | - | 3,505 | 3,584 | 3,295 | 3,094 |