Hashimoto Sogyo Holdings Co.,Ltd. (TYO:7570)
Japan · Delayed Price · Currency is JPY 1,400.00
-22.00 (-1.55%)
At close: Feb 13, 2026
Hashimoto Sogyo Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 170,588 | 165,339 | 155,633 | 148,189 | 137,606 | 134,690 | |
Revenue Growth (YoY) | 5.18% | 6.24% | 5.02% | 7.69% | 2.17% | -2.27% |
Cost of Revenue | 152,626 | 147,896 | 139,201 | 132,419 | 123,074 | 120,359 |
Gross Profit | 17,962 | 17,443 | 16,432 | 15,770 | 14,532 | 14,331 |
Selling, General & Admin | 15,664 | 14,999 | 14,112 | 12,965 | 12,025 | 11,346 |
Operating Expenses | 15,732 | 15,067 | 14,122 | 12,963 | 12,027 | 11,346 |
Operating Income | 2,230 | 2,376 | 2,310 | 2,807 | 2,505 | 2,985 |
Interest Expense | -208 | -141 | -45 | -43 | -44 | -45 |
Interest & Investment Income | 393 | 332 | 255 | 199 | 165 | 177 |
Other Non Operating Income (Expenses) | 858 | 904 | 846 | 833 | 796 | 176 |
EBT Excluding Unusual Items | 3,273 | 3,471 | 3,366 | 3,796 | 3,422 | 3,293 |
Gain (Loss) on Sale of Investments | 1,164 | 659 | 346 | 74 | -158 | 235 |
Gain (Loss) on Sale of Assets | 7 | - | 1,464 | - | 465 | - |
Asset Writedown | -125 | - | -204 | -1 | -14 | -7 |
Legal Settlements | -50 | -50 | - | - | - | -23 |
Other Unusual Items | -15 | -7 | -514 | -2 | -60 | -155 |
Pretax Income | 4,254 | 4,073 | 4,458 | 3,867 | 3,655 | 3,343 |
Income Tax Expense | 1,175 | 1,183 | 1,865 | 1,296 | 1,246 | 1,107 |
Earnings From Continuing Operations | 3,079 | 2,890 | 2,593 | 2,571 | 2,409 | 2,236 |
Minority Interest in Earnings | - | - | 16 | -2 | -2 | -3 |
Net Income | 3,079 | 2,890 | 2,609 | 2,569 | 2,407 | 2,233 |
Net Income to Common | 3,079 | 2,890 | 2,609 | 2,569 | 2,407 | 2,233 |
Net Income Growth | 12.91% | 10.77% | 1.56% | 6.73% | 7.79% | 5.48% |
Shares Outstanding (Basic) | 19 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | -2.51% | -2.09% | -0.09% | 0.08% | 0.06% | -0.07% |
EPS (Basic) | 158.02 | 145.69 | 128.80 | 126.74 | 118.84 | 110.32 |
EPS (Diluted) | 157.57 | 145.16 | 128.33 | 126.24 | 118.39 | 109.88 |
EPS Growth | 15.80% | 13.11% | 1.66% | 6.64% | 7.75% | 5.57% |
Free Cash Flow | - | -4,215 | 2,822 | 1,837 | 1 | -2,804 |
Free Cash Flow Per Share | - | -211.69 | 138.77 | 90.25 | 0.05 | -137.95 |
Dividend Per Share | 24.000 | 48.000 | 42.000 | 40.000 | 32.500 | 27.000 |
Dividend Growth | -46.67% | 14.29% | 5.00% | 23.08% | 20.37% | 8.00% |
Gross Margin | 10.53% | 10.55% | 10.56% | 10.64% | 10.56% | 10.64% |
Operating Margin | 1.31% | 1.44% | 1.48% | 1.89% | 1.82% | 2.22% |
Profit Margin | 1.80% | 1.75% | 1.68% | 1.73% | 1.75% | 1.66% |
Free Cash Flow Margin | - | -2.55% | 1.81% | 1.24% | 0.00% | -2.08% |
EBITDA | 2,933 | 2,955 | 2,724 | 3,207 | 2,913 | 3,356 |
EBITDA Margin | 1.72% | 1.79% | 1.75% | 2.16% | 2.12% | 2.49% |
D&A For EBITDA | 702.75 | 579 | 414 | 400 | 408 | 371 |
EBIT | 2,230 | 2,376 | 2,310 | 2,807 | 2,505 | 2,985 |
EBIT Margin | 1.31% | 1.44% | 1.48% | 1.89% | 1.82% | 2.22% |
Effective Tax Rate | 27.62% | 29.04% | 41.84% | 33.51% | 34.09% | 33.11% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.