Hashimoto Sogyo Holdings Co.,Ltd. (TYO:7570)
1,395.00
-10.00 (-0.71%)
Jun 19, 2026, 1:34 PM JST
Hashimoto Sogyo Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 172,462 | 165,339 | 155,633 | 148,189 | 137,606 | |
Revenue Growth (YoY) | 4.31% | 6.24% | 5.02% | 7.69% | 2.17% |
Cost of Revenue | 154,167 | 147,896 | 139,201 | 132,419 | 123,074 |
Gross Profit | 18,295 | 17,443 | 16,432 | 15,770 | 14,532 |
Selling, General & Admin | 15,739 | 14,999 | 14,112 | 12,965 | 12,025 |
Operating Expenses | 15,768 | 15,067 | 14,122 | 12,963 | 12,027 |
Operating Income | 2,527 | 2,376 | 2,310 | 2,807 | 2,505 |
Interest Expense | -225 | -141 | -45 | -43 | -44 |
Interest & Investment Income | 393 | 332 | 255 | 199 | 165 |
Other Non Operating Income (Expenses) | 756 | 904 | 846 | 833 | 796 |
EBT Excluding Unusual Items | 3,451 | 3,471 | 3,366 | 3,796 | 3,422 |
Gain (Loss) on Sale of Investments | 874 | 659 | 346 | 74 | -158 |
Gain (Loss) on Sale of Assets | 44 | - | 1,464 | - | 465 |
Asset Writedown | -125 | - | -204 | -1 | -14 |
Legal Settlements | - | -50 | - | - | - |
Other Unusual Items | -45 | -7 | -514 | -2 | -60 |
Pretax Income | 4,199 | 4,073 | 4,458 | 3,867 | 3,655 |
Income Tax Expense | 1,381 | 1,183 | 1,865 | 1,296 | 1,246 |
Earnings From Continuing Operations | 2,818 | 2,890 | 2,593 | 2,571 | 2,409 |
Minority Interest in Earnings | - | - | 16 | -2 | -2 |
Net Income | 2,818 | 2,890 | 2,609 | 2,569 | 2,407 |
Net Income to Common | 2,818 | 2,890 | 2,609 | 2,569 | 2,407 |
Net Income Growth | -2.49% | 10.77% | 1.56% | 6.73% | 7.79% |
Shares Outstanding (Basic) | 19 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | -2.06% | -2.09% | -0.09% | 0.08% | 0.06% |
EPS (Basic) | 144.90 | 145.69 | 128.80 | 126.74 | 118.84 |
EPS (Diluted) | 144.54 | 145.16 | 128.33 | 126.24 | 118.39 |
EPS Growth | -0.43% | 13.11% | 1.66% | 6.64% | 7.75% |
Free Cash Flow | 2,949 | -4,215 | 2,822 | 1,837 | 1 |
Free Cash Flow Per Share | 151.22 | -211.69 | 138.77 | 90.25 | 0.05 |
Dividend Per Share | 50.000 | 48.000 | 42.000 | 40.000 | 32.500 |
Dividend Growth | 4.17% | 14.29% | 5.00% | 23.08% | 20.37% |
Gross Margin | 10.61% | 10.55% | 10.56% | 10.64% | 10.56% |
Operating Margin | 1.47% | 1.44% | 1.48% | 1.89% | 1.82% |
Profit Margin | 1.63% | 1.75% | 1.68% | 1.73% | 1.75% |
Free Cash Flow Margin | 1.71% | -2.55% | 1.81% | 1.24% | 0.00% |
EBITDA | 3,249 | 2,955 | 2,724 | 3,207 | 2,913 |
EBITDA Margin | 1.88% | 1.79% | 1.75% | 2.16% | 2.12% |
D&A For EBITDA | 722 | 579 | 414 | 400 | 408 |
EBIT | 2,527 | 2,376 | 2,310 | 2,807 | 2,505 |
EBIT Margin | 1.47% | 1.44% | 1.48% | 1.89% | 1.82% |
Effective Tax Rate | 32.89% | 29.04% | 41.84% | 33.51% | 34.09% |