Japan Lifeline Co., Ltd. (TYO:7575)
Japan
· Delayed Price · Currency is JPY 1,453.00
+6.00 (0.41%)
May 30, 2025, 3:30 PM JST
Japan Lifeline Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 9,317 | 10,575 | 9,789 | 10,041 | 4,540 | Upgrade
|
| Depreciation & Amortization | 1,779 | 1,789 | 1,884 | 1,929 | 1,840 | Upgrade
|
| Other Amortization | 318 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 348 | 11 | 5 | 5 | 13 | Upgrade
|
| Loss (Gain) From Sale of Investments | 98 | 497 | 1,219 | 37 | -376 | Upgrade
|
| Other Operating Activities | -226 | -3,054 | -2,970 | -3,550 | -3,204 | Upgrade
|
| Change in Accounts Receivable | -538 | -437 | -779 | 746 | 572 | Upgrade
|
| Change in Inventory | -2,801 | -2,011 | 1,720 | 1,159 | 2,201 | Upgrade
|
| Change in Accounts Payable | 103 | 561 | 606 | -370 | -732 | Upgrade
|
| Change in Other Net Operating Assets | 715 | -1,013 | -273 | 249 | 6,578 | Upgrade
|
| Operating Cash Flow | 9,113 | 6,918 | 11,201 | 10,246 | 11,432 | Upgrade
|
| Operating Cash Flow Growth | 31.73% | -38.24% | 9.32% | -10.37% | 61.10% | Upgrade
|
| Capital Expenditures | -1,550 | -2,123 | -465 | -1,516 | -996 | Upgrade
|
| Sale of Property, Plant & Equipment | 22 | 22 | 23 | 241 | 23 | Upgrade
|
| Divestitures | - | 459 | 28 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -49 | -217 | -1,264 | -342 | -97 | Upgrade
|
| Investment in Securities | 148 | -2,198 | -267 | 570 | -2,405 | Upgrade
|
| Other Investing Activities | -382 | -5 | -2 | -100 | -314 | Upgrade
|
| Investing Cash Flow | -1,801 | -4,056 | -2,461 | -1,131 | -3,731 | Upgrade
|
| Short-Term Debt Repaid | - | -1,500 | -300 | - | -300 | Upgrade
|
| Long-Term Debt Repaid | -661 | -568 | -1,076 | -2,175 | -1,072 | Upgrade
|
| Total Debt Repaid | -661 | -2,068 | -1,376 | -2,175 | -1,372 | Upgrade
|
| Net Debt Issued (Repaid) | -661 | -2,068 | -1,376 | -2,175 | -1,372 | Upgrade
|
| Issuance of Common Stock | - | - | - | 95 | 209 | Upgrade
|
| Repurchase of Common Stock | -5,225 | -3,319 | -1,948 | -539 | - | Upgrade
|
| Common Dividends Paid | -3,154 | - | - | - | - | Upgrade
|
| Dividends Paid | -3,154 | -2,965 | -3,050 | -3,952 | -2,338 | Upgrade
|
| Other Financing Activities | - | -201 | -102 | -233 | -219 | Upgrade
|
| Financing Cash Flow | -9,040 | -8,553 | -6,476 | -6,804 | -3,720 | Upgrade
|
| Foreign Exchange Rate Adjustments | 74 | 4 | 35 | 38 | -24 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -1 | -1 | - | 195 | Upgrade
|
| Net Cash Flow | -1,655 | -5,688 | 2,298 | 2,349 | 4,152 | Upgrade
|
| Free Cash Flow | 7,563 | 4,795 | 10,736 | 8,730 | 10,436 | Upgrade
|
| Free Cash Flow Growth | 57.73% | -55.34% | 22.98% | -16.35% | 125.69% | Upgrade
|
| Free Cash Flow Margin | 13.36% | 9.33% | 20.75% | 16.96% | 20.35% | Upgrade
|
| Free Cash Flow Per Share | 106.69 | 62.99 | 137.44 | 108.63 | 129.93 | Upgrade
|
| Cash Interest Paid | 36 | 26 | 35 | 80 | 225 | Upgrade
|
| Cash Income Tax Paid | 3,069 | 2,916 | 2,861 | 3,480 | 2,877 | Upgrade
|
| Levered Free Cash Flow | 5,573 | 6,250 | 8,177 | 6,760 | 9,936 | Upgrade
|
| Unlevered Free Cash Flow | 5,596 | 6,267 | 8,198 | 6,808 | 10,050 | Upgrade
|
| Change in Net Working Capital | 2,665 | -17 | -1,314 | -511 | -3,152 | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.