ARGO GRAPHICS Inc. (TYO:7595)
1,508.00
+3.00 (0.20%)
Feb 5, 2026, 3:30 PM JST
ARGO GRAPHICS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 68,425 | 69,541 | 59,511 | 53,347 | 46,188 | 43,416 | |
Revenue Growth (YoY) | 1.62% | 16.85% | 11.55% | 15.50% | 6.39% | -9.91% |
Cost of Revenue | 50,632 | 51,674 | 43,495 | 39,183 | 33,509 | 31,581 |
Gross Profit | 17,793 | 17,867 | 16,016 | 14,164 | 12,679 | 11,835 |
Selling, General & Admin | 7,754 | 7,298 | 6,515 | 6,062 | 5,742 | 5,905 |
Research & Development | 370 | 370 | 328 | 328 | 335 | 291 |
Operating Expenses | 8,124 | 7,668 | 6,843 | 6,390 | 6,077 | 6,196 |
Operating Income | 9,669 | 10,199 | 9,173 | 7,774 | 6,602 | 5,639 |
Interest & Investment Income | 638.44 | 517 | 367 | 298 | 232 | 212 |
Earnings From Equity Investments | 30.25 | 60 | 48 | 50 | 33 | 62 |
Currency Exchange Gain (Loss) | -42.18 | 11 | 41 | 28 | 42 | - |
Other Non Operating Income (Expenses) | 40.53 | 90 | 57 | 49 | 41 | 59 |
EBT Excluding Unusual Items | 10,336 | 10,877 | 9,686 | 8,199 | 6,950 | 5,972 |
Gain (Loss) on Sale of Investments | 16,018 | 42 | - | -71 | -15 | -72 |
Gain (Loss) on Sale of Assets | - | - | - | - | -8 | - |
Asset Writedown | - | - | - | -81 | - | 23 |
Other Unusual Items | - | - | - | 81 | - | - |
Pretax Income | 26,354 | 10,919 | 9,686 | 8,128 | 6,927 | 5,923 |
Income Tax Expense | 7,843 | 3,304 | 2,955 | 2,531 | 2,186 | 1,815 |
Earnings From Continuing Operations | 18,511 | 7,615 | 6,731 | 5,597 | 4,741 | 4,108 |
Minority Interest in Earnings | -150.44 | -168 | -211 | -177 | -224 | -147 |
Net Income | 18,361 | 7,447 | 6,520 | 5,420 | 4,517 | 3,961 |
Net Income to Common | 18,361 | 7,447 | 6,520 | 5,420 | 4,517 | 3,961 |
Net Income Growth | 157.19% | 14.22% | 20.29% | 19.99% | 14.04% | -6.00% |
Shares Outstanding (Basic) | 69 | 85 | 85 | 85 | 85 | 85 |
Shares Outstanding (Diluted) | 69 | 85 | 85 | 85 | 85 | 85 |
Shares Change (YoY) | -19.36% | -0.04% | -0.11% | -0.18% | 0.08% | 0.01% |
EPS (Basic) | 238.61 | 87.39 | 76.48 | 63.51 | 52.83 | 46.37 |
EPS (Diluted) | 238.61 | 87.39 | 76.48 | 63.51 | 52.83 | 46.37 |
EPS Growth | 184.80% | 14.26% | 20.42% | 20.21% | 13.94% | -6.01% |
Free Cash Flow | - | 5,759 | 9,576 | 3,050 | 5,909 | 2,553 |
Free Cash Flow Per Share | - | 67.58 | 112.33 | 35.74 | 69.11 | 29.89 |
Dividend Per Share | 35.000 | 27.500 | 22.500 | 18.250 | 15.750 | 15.000 |
Dividend Growth | 40.00% | 22.22% | 23.29% | 15.87% | 5.00% | - |
Gross Margin | - | 25.69% | 26.91% | 26.55% | 27.45% | 27.26% |
Operating Margin | 14.13% | 14.67% | 15.41% | 14.57% | 14.29% | 12.99% |
Profit Margin | 26.83% | 10.71% | 10.96% | 10.16% | 9.78% | 9.12% |
Free Cash Flow Margin | - | 8.28% | 16.09% | 5.72% | 12.79% | 5.88% |
EBITDA | 9,968 | 10,472 | 9,411 | 7,981 | 6,790 | 5,981 |
EBITDA Margin | - | 15.06% | 15.81% | 14.96% | 14.70% | 13.78% |
D&A For EBITDA | 299.25 | 273 | 238 | 207 | 188 | 342 |
EBIT | 9,669 | 10,199 | 9,173 | 7,774 | 6,602 | 5,639 |
EBIT Margin | - | 14.67% | 15.41% | 14.57% | 14.29% | 12.99% |
Effective Tax Rate | - | 30.26% | 30.51% | 31.14% | 31.56% | 30.64% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.