ARGO GRAPHICS Inc. (TYO:7595)

ARGO GRAPHICS Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	37,896	34,356	26,887	26,210	22,149
Short-Term Investments	-	500	1,200	-	500
Cash & Short-Term Investments	37,896	34,856	28,087	26,210	22,649
Cash Growth	8.72%	24.10%	7.16%	15.72%	4.86%
Receivables	19,545	15,441	18,411	13,688	12,180
Inventory	2,571	2,169	2,019	1,288	798
Other Current Assets	1,780	1,416	1,885	2,078	2,056
Total Current Assets	61,792	53,882	50,402	43,264	37,683
Property, Plant & Equipment	1,093	430	396	212	208
Long-Term Investments	22,871	19,858	13,891	14,517	13,880
Goodwill	298	486	448	468	603
Other Intangible Assets	45	38	45	23	36
Long-Term Deferred Tax Assets	389	358	318	344	174
Other Long-Term Assets	2	1	2	2	1
Total Assets	86,490	75,053	65,502	58,830	52,585
Accounts Payable	12,875	9,514	10,995	8,931	7,247
Accrued Expenses	975	913	796	753	668
Current Income Taxes Payable	1,898	1,715	1,379	1,365	1,024
Other Current Liabilities	4,408	4,744	4,311	3,901	2,987
Total Current Liabilities	20,156	16,886	17,481	14,950	11,926
Long-Term Deferred Tax Liabilities	2,824	2,021	533	561	707
Other Long-Term Liabilities	760	661	542	463	437
Total Liabilities	26,822	22,612	21,562	18,973	16,057
Common Stock	1,873	1,873	1,873	1,873	1,873
Additional Paid-In Capital	2,136	2,136	2,136	2,132	2,117
Retained Earnings	44,255	38,983	34,203	30,218	27,090
Treasury Stock	-1,000	-1,010	-925	-699	-688
Comprehensive Income & Other	9,923	8,138	4,529	4,280	4,302
Total Common Equity	57,187	50,120	41,816	37,804	34,694
Minority Interest	2,481	2,321	2,124	2,053	1,834
Shareholders' Equity	59,668	52,441	43,940	39,857	36,528
Total Liabilities & Equity	86,490	75,053	65,502	58,830	52,585
Net Cash (Debt)	37,896	34,856	28,087	26,210	22,649
Net Cash Growth	8.72%	24.10%	7.16%	15.72%	4.86%
Net Cash Per Share	1778.79	1635.47	1316.47	1226.23	1060.51
Filing Date Shares Outstanding	21.31	21.3	21.32	21.37	21.36
Total Common Shares Outstanding	21.31	21.3	21.32	21.37	21.36
Working Capital	41,636	36,996	32,921	28,314	25,757
Book Value Per Share	2684.05	2353.11	1961.45	1768.94	1624.46
Tangible Book Value	56,844	49,596	41,323	37,313	34,055
Tangible Book Value Per Share	2667.95	2328.51	1938.32	1745.97	1594.54
Order Backlog	-	58,608	14,984	13,284	9,354

Source: S&P Global Market Intelligence. Standard template. Financial Sources.