ARGO GRAPHICS Inc. (TYO:7595)
Japan
· Delayed Price · Currency is JPY 4,905.00
-135.00 (-2.68%)
Jun 6, 2025, 3:30 PM JST
ARGO GRAPHICS Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 10,919 | 9,686 | 8,129 | 6,929 | 5,924 | Upgrade
|
| Depreciation & Amortization | 273 | 238 | 207 | 188 | 342 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 81 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 70 | - | 72 | Upgrade
|
| Loss (Gain) on Equity Investments | -60 | -48 | -50 | -33 | -62 | Upgrade
|
| Other Operating Activities | -3,220 | -2,711 | -2,491 | -2,189 | -2,135 | Upgrade
|
| Change in Accounts Receivable | -4,111 | 2,977 | -4,828 | -1,771 | -1,579 | Upgrade
|
| Change in Inventory | -402 | -136 | -731 | -489 | 308 | Upgrade
|
| Change in Accounts Payable | 3,175 | -1,376 | 2,117 | 1,565 | -97 | Upgrade
|
| Change in Other Net Operating Assets | -116 | 1,046 | 861 | 1,759 | -182 | Upgrade
|
| Operating Cash Flow | 6,458 | 9,676 | 3,365 | 5,959 | 2,591 | Upgrade
|
| Operating Cash Flow Growth | -33.26% | 187.55% | -43.53% | 129.99% | -59.58% | Upgrade
|
| Capital Expenditures | -699 | -100 | -315 | -50 | -38 | Upgrade
|
| Cash Acquisitions | - | -106 | -88 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -25 | -10 | -33 | -2 | -5 | Upgrade
|
| Investment in Securities | 526 | -592 | -1,462 | -531 | -220 | Upgrade
|
| Other Investing Activities | 4 | -127 | -51 | 45 | 5 | Upgrade
|
| Investing Cash Flow | -176 | -935 | -1,949 | -538 | -258 | Upgrade
|
| Repurchase of Common Stock | - | -81 | -245 | - | - | Upgrade
|
| Dividends Paid | -2,176 | -1,740 | -1,436 | -1,305 | -1,414 | Upgrade
|
| Other Financing Activities | -80 | -50 | -165 | -61 | -30 | Upgrade
|
| Financing Cash Flow | -2,256 | -1,871 | -1,846 | -1,366 | -1,444 | Upgrade
|
| Foreign Exchange Rate Adjustments | 45 | 58 | 180 | 36 | -72 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -1 | - | -1 | -2 | Upgrade
|
| Net Cash Flow | 4,070 | 6,927 | -250 | 4,090 | 815 | Upgrade
|
| Free Cash Flow | 5,759 | 9,576 | 3,050 | 5,909 | 2,553 | Upgrade
|
| Free Cash Flow Growth | -39.86% | 213.97% | -48.38% | 131.45% | -59.96% | Upgrade
|
| Free Cash Flow Margin | 8.28% | 16.09% | 5.72% | 12.79% | 5.88% | Upgrade
|
| Free Cash Flow Per Share | 270.32 | 449.31 | 142.96 | 276.45 | 119.54 | Upgrade
|
| Cash Income Tax Paid | 3,218 | 2,712 | 2,583 | 2,204 | 2,144 | Upgrade
|
| Levered Free Cash Flow | 4,323 | 8,555 | 1,988 | 5,266 | 1,838 | Upgrade
|
| Unlevered Free Cash Flow | 4,323 | 8,555 | 1,988 | 5,266 | 1,838 | Upgrade
|
| Change in Net Working Capital | 1,600 | -2,694 | 2,730 | -1,004 | 1,985 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.