ARGO GRAPHICS Inc. (TYO: 7595)
Japan flag Japan · Delayed Price · Currency is JPY
5,160.00
-130.00 (-2.46%)
Nov 1, 2024, 3:15 PM JST

ARGO GRAPHICS Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
-9,6868,1296,9295,9246,549
Upgrade
Depreciation & Amortization
-238207188342346
Upgrade
Loss (Gain) From Sale of Assets
--81---
Upgrade
Loss (Gain) From Sale of Investments
--70-7212
Upgrade
Loss (Gain) on Equity Investments
--48-50-33-62-45
Upgrade
Other Operating Activities
--2,711-2,491-2,189-2,135-1,769
Upgrade
Change in Accounts Receivable
-2,977-4,828-1,771-1,5791,376
Upgrade
Change in Inventory
--136-731-489308367
Upgrade
Change in Accounts Payable
--1,3762,1171,565-97-94
Upgrade
Change in Other Net Operating Assets
-1,0468611,759-182-332
Upgrade
Operating Cash Flow
-9,6763,3655,9592,5916,410
Upgrade
Operating Cash Flow Growth
-187.55%-43.53%129.99%-59.58%50.08%
Upgrade
Capital Expenditures
--100-315-50-38-34
Upgrade
Cash Acquisitions
--106-88---
Upgrade
Divestitures
-----76
Upgrade
Sale (Purchase) of Intangibles
--10-33-2-5-7
Upgrade
Investment in Securities
--592-1,462-531-220-551
Upgrade
Other Investing Activities
--127-51455-12
Upgrade
Investing Cash Flow
--935-1,949-538-258-528
Upgrade
Repurchase of Common Stock
--81-245---
Upgrade
Dividends Paid
--1,740-1,436-1,305-1,414-1,089
Upgrade
Other Financing Activities
--50-165-61-30-260
Upgrade
Financing Cash Flow
--1,871-1,846-1,366-1,444-1,349
Upgrade
Foreign Exchange Rate Adjustments
-5818036-7239
Upgrade
Miscellaneous Cash Flow Adjustments
--1--1-2-
Upgrade
Net Cash Flow
-6,927-2504,0908154,572
Upgrade
Free Cash Flow
-9,5763,0505,9092,5536,376
Upgrade
Free Cash Flow Growth
-213.97%-48.38%131.45%-59.96%51.02%
Upgrade
Free Cash Flow Margin
-16.09%5.72%12.79%5.88%13.23%
Upgrade
Free Cash Flow Per Share
-449.31142.96276.45119.54298.57
Upgrade
Cash Income Tax Paid
-2,7122,5832,2042,1441,876
Upgrade
Levered Free Cash Flow
-8,5551,9885,2661,8385,531
Upgrade
Unlevered Free Cash Flow
-8,5551,9885,2661,8385,531
Upgrade
Change in Net Working Capital
-2,096-2,6942,730-1,0041,985-1,310
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.