IDOM Inc. (TYO:7599)
Japan · Delayed Price · Currency is JPY 966.00
-1.00 (-0.10%)
Oct 26, 2026, 3:30 PM JST
IDOM Inc. Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 607,767 | 562,774 | 496,678 | 419,852 | 416,514 | 459,532 | |
Revenue Growth | 16.85% | 13.31% | 18.30% | 0.80% | -9.36% | 20.75% |
Cost of Revenue | 504,273 | 466,438 | 408,002 | 346,519 | 341,964 | 373,519 |
Gross Profit | 103,494 | 96,336 | 88,676 | 73,333 | 74,550 | 86,013 |
Selling, General & Admin | 78,816 | 71,935 | 65,668 | 54,722 | 53,284 | 64,731 |
Operating Expenses | 83,008 | 76,127 | 68,785 | 57,202 | 55,865 | 67,528 |
Operating Income | 20,486 | 20,209 | 19,891 | 16,131 | 18,685 | 18,485 |
Interest Expense | -1,685 | -1,292 | -652 | -350 | -571 | -917 |
Interest & Investment Income | 132 | 122 | 153 | 189 | 107 | 31 |
Earnings From Equity Investments | - | - | - | - | - | -92 |
Currency Exchange Gain (Loss) | -28 | -57 | -88 | -131 | -71 | -72 |
Other Non Operating Income (Expenses) | -331 | -376 | -188 | -13 | -4 | 124 |
EBT Excluding Unusual Items | 18,574 | 18,606 | 19,116 | 15,826 | 18,146 | 17,559 |
Gain (Loss) on Sale of Investments | - | - | - | - | 814 | -385 |
Gain (Loss) on Sale of Assets | 1 | 1 | - | 14 | 54 | 23 |
Asset Writedown | -550 | -572 | -516 | -185 | -325 | -492 |
Other Unusual Items | -415 | -523 | -23 | 8 | 63 | -957 |
Pretax Income | 17,610 | 17,512 | 18,577 | 15,663 | 18,752 | 15,748 |
Income Tax Expense | 5,625 | 5,530 | 5,163 | 4,308 | 4,480 | 4,319 |
Earnings From Continuing Operations | 11,985 | 11,982 | 13,414 | 11,355 | 14,272 | 11,429 |
Minority Interest in Earnings | -33 | -68 | 33 | 87 | -67 | -635 |
Net Income | 11,952 | 11,914 | 13,447 | 11,442 | 14,205 | 10,794 |
Net Income to Common | 11,952 | 11,914 | 13,447 | 11,442 | 14,205 | 10,794 |
Net Income Growth | -1.43% | -11.40% | 17.52% | -19.45% | 31.60% | 627.36% |
Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 |
Shares Change | - | - | - | - | - | -0.12% |
EPS (Basic) | 119.04 | 118.66 | 133.92 | 113.96 | 141.47 | 107.50 |
EPS (Diluted) | 119.04 | 118.66 | 133.92 | 113.96 | 141.47 | 107.50 |
EPS Growth | -1.43% | -11.40% | 17.52% | -19.45% | 31.60% | 628.25% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | 2,709 | 992 | -27,927 | 2,141 | -3,166 | 3,315 |
Free Cash Flow Per Share | 26.98 | 9.88 | -278.14 | 21.32 | -31.53 | 33.02 |
Dividend Per Share | 20.170 | 35.600 | 40.180 | 34.190 | 42.500 | 4.600 |
Dividend Growth | -44.33% | -11.40% | 17.52% | -19.55% | 823.91% | -56.60% |
Gross Margin | 17.03% | 17.12% | 17.85% | 17.47% | 17.90% | 18.72% |
Operating Margin | 3.37% | 3.59% | 4.00% | 3.84% | 4.49% | 4.02% |
Profit Margin | 1.97% | 2.12% | 2.71% | 2.73% | 3.41% | 2.35% |
Free Cash Flow Margin | 0.45% | 0.18% | -5.62% | 0.51% | -0.76% | 0.72% |
EBITDA | 25,727 | 24,430 | 23,146 | 19,028 | 21,376 | 21,736 |
EBITDA Margin | 4.23% | 4.34% | 4.66% | 4.53% | 5.13% | 4.73% |
D&A For EBITDA | 5,241 | 4,221 | 3,255 | 2,897 | 2,691 | 3,251 |
EBIT | 20,486 | 20,209 | 19,891 | 16,131 | 18,685 | 18,485 |
EBIT Margin | 3.37% | 3.59% | 4.00% | 3.84% | 4.49% | 4.02% |
Effective Tax Rate | 31.94% | 31.58% | 27.79% | 27.50% | 23.89% | 27.43% |
Advertising Expenses | - | 9,592 | 9,218 | 8,555 | 7,756 | 7,063 |