IDOM Inc. (TYO:7599)
Japan flag Japan · Delayed Price · Currency is JPY
966.00
-1.00 (-0.10%)
Oct 26, 2026, 3:30 PM JST

IDOM Inc. Balance Sheet

Millions JPY. Fiscal year is Mar - Feb.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Equivalents
33,54627,46215,41630,54837,47345,670
Cash & Short-Term Investments
33,54627,46215,41630,54837,47345,670
Cash Growth
19.71%78.14%-49.54%-18.48%-17.95%5.77%
Receivables
31,73628,48725,84212,1333,3995,204
Inventory
111,874119,031114,58885,99484,43285,363
Other Current Assets
21,95516,6418,5125,6066,1744,909
Total Current Assets
199,111191,621164,358134,281131,478141,146
Property, Plant & Equipment
61,50354,29739,14933,82926,44123,663
Long-Term Investments
10,21610,26110,4909,5449,4739,276
Goodwill
--7078865,995
Other Intangible Assets
2,2871,8751,1971,2521,3035,780
Long-Term Deferred Tax Assets
3,6793,4112,9863,4714,4353,677
Other Long-Term Assets
312211
Total Assets
278,983263,569220,041184,031173,293189,766

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Accounts Payable
8,77610,2796,3795,7834,82223,618
Accrued Expenses
1,7081,5231,0641,0468971,965
Short-Term Debt
1,4238,2019,577--1,101
Current Portion of Long-Term Debt
15,42910,1506,55016,30024,14510,000
Current Income Taxes Payable
8,3679,3247,8896,7074,6768,673
Other Current Liabilities
44,82442,63538,93033,49129,62515,728
Total Current Liabilities
80,52782,11270,38963,32764,16561,085
Long-Term Debt
83,77777,00063,15046,70043,00067,523
Long-Term Leases
15,8059,720----
Long-Term Deferred Tax Liabilities
-----1,535
Other Long-Term Liabilities
5,2255,0715,6724,0763,4283,915
Total Liabilities
185,334173,903139,211114,103110,593134,058

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Common Stock
4,1574,1574,1574,1574,1574,157
Additional Paid-In Capital
5,7565,7565,5104,7265,2504,361
Retained Earnings
85,71081,88573,60864,09356,73849,673
Treasury Stock
-4,344-4,344-4,344-4,344-4,344-4,344
Comprehensive Income & Other
533473505390431168
Total Common Equity
91,81287,92779,43669,02262,23254,015
Minority Interest
1,8371,7391,3949064681,693
Shareholders' Equity
93,64989,66680,83069,92862,70055,708
Total Liabilities & Equity
278,983263,569220,041184,031173,293189,766

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Total Debt
116,434105,07179,27763,00067,14578,624
Net Cash (Debt)
-82,888-77,609-63,861-32,452-29,672-32,954
Net Cash Growth
------
Net Cash Per Share
-825.52-772.94-636.02-323.20-295.52-328.20
Filing Date Shares Outstanding
100.41100.41100.41100.41100.41100.41
Total Common Shares Outstanding
100.41100.41100.41100.41100.41100.41
Working Capital
118,584109,50993,96970,95467,31380,061
Book Value Per Share
914.40875.70791.14687.42619.80537.96
Tangible Book Value
89,52586,05278,16967,69260,84342,240
Tangible Book Value Per Share
891.62857.03778.52674.17605.96420.69