IDOM Inc. (TYO:7599)
Japan flag Japan · Delayed Price · Currency is JPY
1,284.00
-9.00 (-0.70%)
Jul 31, 2026, 3:30 PM JST

IDOM Inc. Balance Sheet

Millions JPY. Fiscal year is Mar - Feb.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Equivalents
34,31527,46215,41630,54837,47345,670
Cash & Short-Term Investments
34,31527,46215,41630,54837,47345,670
Cash Growth
3.13%78.14%-49.54%-18.48%-17.95%5.77%
Receivables
37,25728,48725,84212,1333,3995,204
Inventory
107,306119,031114,58885,99484,43285,363
Other Current Assets
17,39616,6418,5125,6066,1744,909
Total Current Assets
196,274191,621164,358134,281131,478141,146
Property, Plant & Equipment
57,48054,29739,14933,82926,44123,663
Long-Term Investments
2910,26110,4909,5449,4739,276
Goodwill
--7078865,995
Other Intangible Assets
2,0111,8751,1971,2521,3035,780
Long-Term Deferred Tax Assets
3,8863,4112,9863,4714,4353,677
Other Long-Term Assets
10,23812211
Total Assets
272,087263,569220,041184,031173,293189,766

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Accounts Payable
10,14610,2796,3795,7834,82223,618
Accrued Expenses
4191,5231,0641,0468971,965
Short-Term Debt
2,5948,2019,577--1,101
Current Portion of Long-Term Debt
12,29010,1506,55016,30024,14510,000
Current Income Taxes Payable
2,0349,3247,8896,7074,6768,673
Other Current Liabilities
17,11342,63538,93033,49129,62515,728
Total Current Liabilities
76,76482,11270,38963,32764,16561,085
Long-Term Debt
86,08877,00063,15046,70043,00067,523
Long-Term Leases
12,5749,720----
Long-Term Deferred Tax Liabilities
-----1,535
Other Long-Term Liabilities
5,1095,0715,6724,0763,4283,915
Total Liabilities
180,535173,903139,211114,103110,593134,058

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Common Stock
4,1574,1574,1574,1574,1574,157
Additional Paid-In Capital
5,7565,7565,5104,7265,2504,361
Retained Earnings
83,18281,88573,60864,09356,73849,673
Treasury Stock
-4,344-4,344-4,344-4,344-4,344-4,344
Comprehensive Income & Other
979473505390431168
Total Common Equity
89,73087,92779,43669,02262,23254,015
Minority Interest
1,8221,7391,3949064681,693
Shareholders' Equity
91,55289,66680,83069,92862,70055,708
Total Liabilities & Equity
272,087263,569220,041184,031173,293189,766

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
May '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Total Debt
113,546105,07179,27763,00067,14578,624
Net Cash (Debt)
-79,231-77,609-63,861-32,452-29,672-32,954
Net Cash Growth
------
Net Cash Per Share
-789.10-772.94-636.02-323.20-295.52-328.20
Filing Date Shares Outstanding
100.41100.41100.41100.41100.41100.41
Total Common Shares Outstanding
100.41100.41100.41100.41100.41100.41
Working Capital
119,510109,50993,96970,95467,31380,061
Book Value Per Share
893.66875.70791.14687.42619.80537.96
Tangible Book Value
87,71986,05278,16967,69260,84342,240
Tangible Book Value Per Share
873.63857.03778.52674.17605.96420.69