Poplar Co., Ltd. (TYO:7601)
Japan · Delayed Price · Currency is JPY 184.00
+1.00 (0.55%)
Feb 17, 2026, 9:24 AM JST
Poplar Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
Operating Revenue | 10,726 | 11,206 | 11,543 | 12,235 | 12,787 | 17,939 |
Other Revenue | 991 | 822 | 827 | 829 | 842 | 1,301 |
| 11,717 | 12,028 | 12,370 | 13,064 | 13,629 | 19,240 | |
Revenue Growth (YoY) | -3.25% | -2.77% | -5.31% | -4.15% | -29.16% | -24.16% |
Cost of Revenue | 6,349 | 6,585 | 6,965 | 7,770 | 8,764 | 13,314 |
Gross Profit | 5,368 | 5,443 | 5,405 | 5,294 | 4,865 | 5,926 |
Selling, General & Admin | 4,964 | 4,963 | 4,907 | 5,156 | 5,863 | 6,876 |
Other Operating Expenses | 29 | 29 | 40 | 52 | 66 | 124 |
Operating Expenses | 5,019 | 5,032 | 5,003 | 5,240 | 5,964 | 7,065 |
Operating Income | 349 | 411 | 402 | 54 | -1,099 | -1,139 |
Interest Expense | -16 | -19 | -27 | -27 | -33 | -41 |
Interest & Investment Income | 3 | 3 | 3 | 2 | 21 | 10 |
Other Non Operating Income (Expenses) | -10 | 17 | -18 | 44 | 104 | 157 |
EBT Excluding Unusual Items | 326 | 412 | 360 | 73 | -1,007 | -1,013 |
Gain (Loss) on Sale of Investments | - | 61 | 45 | 44 | 227 | - |
Gain (Loss) on Sale of Assets | 20 | 20 | 137 | -9 | - | 26 |
Asset Writedown | -26 | -19 | -30 | -322 | -9 | -144 |
Other Unusual Items | -12 | -11 | -9 | -16 | 287 | -150 |
Pretax Income | 308 | 463 | 503 | -230 | -502 | -1,281 |
Income Tax Expense | 94 | 87 | 41 | 7 | 16 | 37 |
Net Income | 214 | 376 | 462 | -237 | -518 | -1,318 |
Preferred Dividends & Other Adjustments | 45.5 | 45.5 | 28.93 | - | - | - |
Net Income to Common | 168.5 | 330.5 | 433.07 | -237 | -518 | -1,318 |
Net Income Growth | -50.58% | -18.62% | - | - | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 17 | 17 | 15 | 12 | 12 | 12 |
Shares Change (YoY) | 0.08% | 8.37% | 30.17% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 14.30 | 28.04 | 36.74 | -20.11 | -43.95 | -111.82 |
EPS (Diluted) | 12.94 | 22.63 | 30.11 | -20.11 | -43.95 | -111.82 |
EPS Growth | -50.52% | -24.83% | - | - | - | - |
Free Cash Flow | - | 353 | 64 | 23 | -2,445 | -1,842 |
Free Cash Flow Per Share | - | 21.23 | 4.17 | 1.95 | -207.43 | -156.27 |
Gross Margin | 45.81% | 45.25% | 43.69% | 40.52% | 35.70% | 30.80% |
Operating Margin | 2.98% | 3.42% | 3.25% | 0.41% | -8.06% | -5.92% |
Profit Margin | 1.44% | 2.75% | 3.50% | -1.81% | -3.80% | -6.85% |
Free Cash Flow Margin | - | 2.94% | 0.52% | 0.18% | -17.94% | -9.57% |
EBITDA | 407.75 | 466 | 452 | 166 | -994 | -1,004 |
EBITDA Margin | 3.48% | 3.87% | 3.65% | 1.27% | -7.29% | -5.22% |
D&A For EBITDA | 58.75 | 55 | 50 | 112 | 105 | 135 |
EBIT | 349 | 411 | 402 | 54 | -1,099 | -1,139 |
EBIT Margin | 2.98% | 3.42% | 3.25% | 0.41% | -8.06% | -5.92% |
Effective Tax Rate | 30.52% | 18.79% | 8.15% | - | - | - |
Advertising Expenses | - | 364 | 310 | 268 | 298 | 366 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.