Poplar Co., Ltd. (TYO:7601)
Japan · Delayed Price · Currency is JPY 166.00
-2.00 (-1.19%)
Jul 21, 2026, 3:30 PM JST
Poplar Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Operating Revenue | 10,813 | 10,884 | 11,206 | 11,543 | 12,235 | 12,787 |
Other Revenue | 810 | 770 | 822 | 827 | 829 | 842 |
| 11,623 | 11,654 | 12,028 | 12,370 | 13,064 | 13,629 | |
Revenue Growth (YoY) | -2.83% | -3.11% | -2.77% | -5.31% | -4.15% | -29.16% |
Cost of Revenue | 6,249 | 6,295 | 6,585 | 6,965 | 7,770 | 8,764 |
Gross Profit | 5,374 | 5,359 | 5,443 | 5,405 | 5,294 | 4,865 |
Selling, General & Admin | 5,023 | 4,995 | 4,963 | 4,907 | 5,156 | 5,863 |
Other Operating Expenses | 28 | 28 | 29 | 40 | 52 | 66 |
Operating Expenses | 5,078 | 5,040 | 5,032 | 5,003 | 5,240 | 5,964 |
Operating Income | 296 | 319 | 411 | 402 | 54 | -1,099 |
Interest Expense | -12 | -15 | -19 | -27 | -27 | -33 |
Interest & Investment Income | 4 | 3 | 3 | 3 | 2 | 21 |
Other Non Operating Income (Expenses) | -9 | -3 | 17 | -18 | 44 | 104 |
EBT Excluding Unusual Items | 279 | 304 | 412 | 360 | 73 | -1,007 |
Gain (Loss) on Sale of Investments | - | - | 61 | 45 | 44 | 227 |
Gain (Loss) on Sale of Assets | - | - | 20 | 137 | -9 | - |
Asset Writedown | -43 | -53 | -19 | -30 | -322 | -9 |
Other Unusual Items | -1 | -1 | -11 | -9 | -16 | 287 |
Pretax Income | 235 | 250 | 463 | 503 | -230 | -502 |
Income Tax Expense | 102 | 116 | 87 | 41 | 7 | 16 |
Net Income | 133 | 134 | 376 | 462 | -237 | -518 |
Preferred Dividends & Other Adjustments | - | - | 45.5 | 28.93 | - | - |
Net Income to Common | 133 | 134 | 330.5 | 433.07 | -237 | -518 |
Net Income Growth | -61.78% | -64.36% | -18.62% | - | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 16 | 16 | 17 | 15 | 12 | 12 |
Shares Change (YoY) | -2.20% | -1.60% | 8.37% | 30.17% | -0.00% | -0.00% |
EPS (Basic) | 11.28 | 11.37 | 28.04 | 36.74 | -20.11 | -43.95 |
EPS (Diluted) | 8.19 | 8.19 | 22.63 | 30.11 | -20.11 | -43.95 |
EPS Growth | -60.95% | -63.81% | -24.83% | - | - | - |
Free Cash Flow | - | 264 | 353 | 64 | 23 | -2,445 |
Free Cash Flow Per Share | - | 16.14 | 21.23 | 4.17 | 1.95 | -207.43 |
Gross Margin | 46.24% | 45.98% | 45.25% | 43.69% | 40.52% | 35.70% |
Operating Margin | 2.55% | 2.74% | 3.42% | 3.25% | 0.41% | -8.06% |
Profit Margin | 1.14% | 1.15% | 2.75% | 3.50% | -1.81% | -3.80% |
Free Cash Flow Margin | - | 2.27% | 2.94% | 0.52% | 0.18% | -17.94% |
EBITDA | 361 | 382 | 466 | 452 | 166 | -994 |
EBITDA Margin | 3.11% | 3.28% | 3.87% | 3.65% | 1.27% | -7.29% |
D&A For EBITDA | 65 | 63 | 55 | 50 | 112 | 105 |
EBIT | 296 | 319 | 411 | 402 | 54 | -1,099 |
EBIT Margin | 2.55% | 2.74% | 3.42% | 3.25% | 0.41% | -8.06% |
Effective Tax Rate | 43.40% | 46.40% | 18.79% | 8.15% | - | - |
Advertising Expenses | - | 429 | 364 | 310 | 268 | 298 |