Gyet Co., Ltd. Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	12,160	13,119	15,409	18,443	18,155	19,717
Revenue Growth (YoY)	-9.72%	-14.86%	-16.45%	1.59%	-7.92%	-23.01%
Cost of Revenue	6,860	6,893	7,957	9,593	9,456	10,092
Gross Profit	5,300	6,226	7,452	8,850	8,699	9,625
Selling, General & Admin	6,810	7,315	8,183	9,437	9,576	10,509
Operating Expenses	6,934	7,439	8,362	9,575	9,777	10,752
Operating Income	-1,634	-1,213	-910	-725	-1,078	-1,127
Interest Expense	-15	-7	-1	-	-1	-
Interest & Investment Income	-	-	-	-	1	2
Other Non Operating Income (Expenses)	36	58	56	107	191	23
EBT Excluding Unusual Items	-1,613	-1,162	-855	-618	-887	-1,102
Gain (Loss) on Sale of Assets	317	4	-	-	-	-
Asset Writedown	-170	-166	-149	-278	-283	-341
Other Unusual Items	-211	-44	-28	-29	8	-179
Pretax Income	-1,677	-1,368	-1,032	-925	-1,162	-1,622
Income Tax Expense	113	104	119	131	147	134
Net Income	-1,790	-1,472	-1,151	-1,056	-1,309	-1,756
Net Income to Common	-1,790	-1,472	-1,151	-1,056	-1,309	-1,756
Shares Outstanding (Basic)	20	15	15	15	15	15
Shares Outstanding (Diluted)	20	15	15	15	15	15
Shares Change (YoY)	27.34%	-	0.03%	0.13%	0.21%	-
EPS (Basic)	-90.91	-95.21	-74.45	-68.32	-84.80	-113.99
EPS (Diluted)	-90.91	-95.21	-74.45	-68.32	-84.80	-113.99
Free Cash Flow	-	-587	-1,258	-1,361	-897	-939
Free Cash Flow Per Share	-	-37.97	-81.37	-88.05	-58.11	-60.95
Gross Margin	43.59%	47.46%	48.36%	47.99%	47.91%	48.82%
Operating Margin	-13.44%	-9.25%	-5.91%	-3.93%	-5.94%	-5.72%
Profit Margin	-14.72%	-11.22%	-7.47%	-5.73%	-7.21%	-8.91%
Free Cash Flow Margin	-	-4.47%	-8.16%	-7.38%	-4.94%	-4.76%
EBITDA	-1,551	-1,089	-731	-587	-877	-884
EBITDA Margin	-12.76%	-8.30%	-4.74%	-3.18%	-4.83%	-4.48%
D&A For EBITDA	82.75	124	179	138	201	243
EBIT	-1,634	-1,213	-910	-725	-1,078	-1,127
EBIT Margin	-13.44%	-9.25%	-5.91%	-3.93%	-5.94%	-5.72%
Advertising Expenses	-	392	469	593	580	495

Source: S&P Global Market Intelligence. Standard template. Financial Sources.