Gyet Co., Ltd. (TYO:7603)
Japan · Delayed Price · Currency is JPY 55.00
+1.00 (1.85%)
Jul 15, 2026, 3:30 PM JST
Gyet Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 12,572 | 11,590 | 13,119 | 15,409 | 18,443 | 18,155 | |
Revenue Growth (YoY) | -2.12% | -11.65% | -14.86% | -16.45% | 1.59% | -7.92% |
Cost of Revenue | 7,803 | 7,234 | 6,893 | 7,957 | 9,593 | 9,456 |
Gross Profit | 4,769 | 4,356 | 6,226 | 7,452 | 8,850 | 8,699 |
Selling, General & Admin | 7,351 | 6,636 | 7,315 | 8,183 | 9,437 | 9,576 |
Operating Expenses | 7,729 | 7,014 | 7,439 | 8,362 | 9,575 | 9,777 |
Operating Income | -2,960 | -2,658 | -1,213 | -910 | -725 | -1,078 |
Interest Expense | -17 | -14 | -7 | -1 | - | -1 |
Interest & Investment Income | 1 | 1 | - | - | - | 1 |
Other Non Operating Income (Expenses) | 57 | 27 | 58 | 56 | 107 | 191 |
EBT Excluding Unusual Items | -2,956 | -2,644 | -1,162 | -855 | -618 | -887 |
Gain (Loss) on Sale of Assets | 314 | 314 | 4 | - | - | - |
Asset Writedown | -408 | -441 | -166 | -149 | -278 | -283 |
Other Unusual Items | -184 | -193 | -44 | -28 | -29 | 8 |
Pretax Income | -2,570 | -2,964 | -1,368 | -1,032 | -925 | -1,162 |
Income Tax Expense | 91 | 112 | 104 | 119 | 131 | 147 |
Net Income | -2,665 | -3,076 | -1,472 | -1,151 | -1,056 | -1,309 |
Net Income to Common | -2,665 | -3,076 | -1,472 | -1,151 | -1,056 | -1,309 |
Shares Outstanding (Basic) | 33 | 22 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 33 | 22 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | 110.32% | 43.66% | - | 0.03% | 0.13% | 0.21% |
EPS (Basic) | -81.27 | -138.49 | -95.21 | -74.45 | -68.32 | -84.80 |
EPS (Diluted) | -81.27 | -138.49 | -95.21 | -74.45 | -68.32 | -84.80 |
Free Cash Flow | - | -4,072 | -587 | -1,258 | -1,361 | -897 |
Free Cash Flow Per Share | - | -183.33 | -37.97 | -81.37 | -88.05 | -58.11 |
Gross Margin | 37.93% | 37.58% | 47.46% | 48.36% | 47.99% | 47.91% |
Operating Margin | -23.54% | -22.93% | -9.25% | -5.91% | -3.93% | -5.94% |
Profit Margin | -21.20% | -26.54% | -11.22% | -7.47% | -5.73% | -7.21% |
Free Cash Flow Margin | - | -35.13% | -4.47% | -8.16% | -7.38% | -4.94% |
EBITDA | -2,866 | -2,558 | -1,089 | -731 | -587 | -877 |
EBITDA Margin | -22.80% | -22.07% | -8.30% | -4.74% | -3.18% | -4.83% |
D&A For EBITDA | 94 | 100 | 124 | 179 | 138 | 201 |
EBIT | -2,960 | -2,658 | -1,213 | -910 | -725 | -1,078 |
EBIT Margin | -23.54% | -22.93% | -9.25% | -5.91% | -3.93% | -5.94% |
Advertising Expenses | - | 327 | 392 | 469 | 593 | 580 |