Gyet Co., Ltd. (TYO:7603)

Gyet Co., Ltd. Income Statement

Financials in millions JPY. Fiscal year is March - February.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb 28, 2026	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022
Revenue	11,590	13,119	15,409	18,443	18,155
Revenue Growth (YoY)	-11.65%	-14.86%	-16.45%	1.59%	-7.92%
Cost of Revenue	7,234	6,893	7,957	9,593	9,456
Gross Profit	4,356	6,226	7,452	8,850	8,699
Selling, General & Admin	6,636	7,315	8,183	9,437	9,576
Operating Expenses	7,014	7,439	8,362	9,575	9,777
Operating Income	-2,658	-1,213	-910	-725	-1,078
Interest Expense	-14	-7	-1	-	-1
Interest & Investment Income	1	-	-	-	1
Other Non Operating Income (Expenses)	27	58	56	107	191
EBT Excluding Unusual Items	-2,644	-1,162	-855	-618	-887
Gain (Loss) on Sale of Assets	314	4	-	-	-
Asset Writedown	-441	-166	-149	-278	-283
Other Unusual Items	-193	-44	-28	-29	8
Pretax Income	-2,964	-1,368	-1,032	-925	-1,162
Income Tax Expense	112	104	119	131	147
Net Income	-3,076	-1,472	-1,151	-1,056	-1,309
Net Income to Common	-3,076	-1,472	-1,151	-1,056	-1,309
Shares Outstanding (Basic)	22	15	15	15	15
Shares Outstanding (Diluted)	22	15	15	15	15
Shares Change (YoY)	43.66%	-	0.03%	0.13%	0.21%
EPS (Basic)	-138.49	-95.21	-74.45	-68.32	-84.80
EPS (Diluted)	-138.49	-95.21	-74.45	-68.32	-84.80
Free Cash Flow	-4,072	-587	-1,258	-1,361	-897
Free Cash Flow Per Share	-183.33	-37.97	-81.37	-88.05	-58.11
Gross Margin	37.58%	47.46%	48.36%	47.99%	47.91%
Operating Margin	-22.93%	-9.25%	-5.91%	-3.93%	-5.94%
Profit Margin	-26.54%	-11.22%	-7.47%	-5.73%	-7.21%
Free Cash Flow Margin	-35.13%	-4.47%	-8.16%	-7.38%	-4.94%
EBITDA	-2,558	-1,089	-731	-587	-877
EBITDA Margin	-22.07%	-8.30%	-4.74%	-3.18%	-4.83%
D&A For EBITDA	100	124	179	138	201
EBIT	-2,658	-1,213	-910	-725	-1,078
EBIT Margin	-22.93%	-9.25%	-5.91%	-3.93%	-5.94%
Advertising Expenses	327	392	469	593	580

Source: S&P Global Market Intelligence. Standard template. Financial Sources.