Mac House Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Apr '25 Apr 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021	2016 - 2020
Market Capitalization	2,635	3,290	5,832	5,879	6,113	6,097	Upgrade
Market Cap Growth	-43.58%	-43.58%	-0.80%	-3.83%	0.26%	-11.94%	Upgrade
Enterprise Value	1,602	3,154	4,988	3,665	2,600	1,623	Upgrade
Last Close Price	169.00	211.00	374.00	377.00	392.00	391.00	Upgrade
PS Ratio	0.20	0.25	0.38	0.32	0.34	0.31	Upgrade
PB Ratio	2.14	2.67	2.15	1.52	1.24	0.98	Upgrade
P/TBV Ratio	2.34	2.92	2.25	1.57	1.28	1.00	Upgrade
EV/Sales Ratio	0.12	0.24	0.32	0.20	0.14	0.08	Upgrade
EV/FCF Ratio	-2.73	-	-	-	-	-	Upgrade
Debt / Equity Ratio	0.75	0.75	0.01	0.01	0.01	0.01	Upgrade
Asset Turnover	1.67	1.67	1.61	1.62	1.43	1.33	Upgrade
Inventory Turnover	2.17	2.17	1.98	2.34	2.46	2.36	Upgrade
Quick Ratio	0.73	0.73	0.55	0.69	0.97	1.20	Upgrade
Current Ratio	1.66	1.66	1.70	1.73	1.89	2.10	Upgrade
Return on Equity (ROE)	-74.70%	-74.70%	-35.07%	-24.07%	-23.49%	-24.45%	Upgrade
Return on Assets (ROA)	-9.67%	-9.67%	-5.95%	-3.99%	-5.30%	-4.76%	Upgrade
Return on Capital (ROIC)	-31.02%	-31.02%	-17.20%	-10.24%	-11.96%	-9.66%	Upgrade
Earnings Yield	-55.85%	-44.74%	-19.73%	-17.96%	-21.41%	-28.80%	Upgrade
FCF Yield	-22.27%	-17.84%	-21.57%	-23.15%	-14.67%	-15.40%	Upgrade
Buyback Yield / Dilution	-0.00%	-0.00%	-0.03%	-0.13%	-0.21%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.