United Arrows Ltd. (TYO:7606)
Japan · Delayed Price · Currency is JPY 2,557.00
-46.00 (-1.77%)
Feb 16, 2026, 3:30 PM JST
United Arrows Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 161,560 | 150,910 | 134,269 | 130,135 | 118,384 | 121,712 | |
Revenue Growth (YoY) | 9.49% | 12.39% | 3.18% | 9.93% | -2.73% | -22.68% |
Cost of Revenue | 76,766 | 72,281 | 64,807 | 62,956 | 59,293 | 66,691 |
Gross Profit | 84,794 | 78,629 | 69,462 | 67,179 | 59,091 | 55,021 |
Selling, General & Admin | 76,083 | 69,323 | 61,804 | 59,943 | 56,308 | 59,955 |
Operating Expenses | 76,083 | 70,645 | 62,722 | 60,816 | 57,407 | 61,634 |
Operating Income | 8,711 | 7,984 | 6,740 | 6,363 | 1,684 | -6,613 |
Interest Expense | -35 | -14 | -8 | -13 | -28 | -36 |
Interest & Investment Income | 30 | 4 | - | - | - | - |
Earnings From Equity Investments | -119 | 357 | 519 | 348 | 588 | -3 |
Currency Exchange Gain (Loss) | 40 | -90 | 128 | 10 | 171 | 162 |
Other Non Operating Income (Expenses) | 61 | 297 | 106 | 191 | 411 | 1,612 |
EBT Excluding Unusual Items | 8,688 | 8,538 | 7,485 | 6,899 | 2,826 | -4,878 |
Gain (Loss) on Sale of Investments | - | -379 | - | - | 65 | -390 |
Asset Writedown | -947 | -842 | -314 | -200 | -1,063 | -1,919 |
Other Unusual Items | -303 | -235 | -17 | -152 | -70 | -333 |
Pretax Income | 7,438 | 7,082 | 7,154 | 6,547 | 1,758 | -7,520 |
Income Tax Expense | 1,523 | 2,800 | 2,278 | 2,206 | 1,026 | -1,001 |
Earnings From Continuing Operations | 5,915 | 4,282 | 4,876 | 4,341 | 732 | -6,519 |
Minority Interest in Earnings | - | - | - | - | - | -678 |
Net Income | 5,915 | 4,282 | 4,876 | 4,341 | 732 | -7,197 |
Net Income to Common | 5,915 | 4,282 | 4,876 | 4,341 | 732 | -7,197 |
Net Income Growth | 4.03% | -12.18% | 12.32% | 493.03% | - | - |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Change (YoY) | 0.02% | -0.70% | -2.45% | -0.01% | 0.07% | 0.36% |
EPS (Basic) | 214.21 | 155.12 | 175.41 | 152.34 | 25.69 | -252.72 |
EPS (Diluted) | 214.21 | 155.12 | 175.41 | 152.34 | 25.69 | -252.72 |
EPS Growth | 3.98% | -11.57% | 15.14% | 493.09% | - | - |
Free Cash Flow | -2,552 | 4,459 | 5,257 | 9,866 | 6,594 | -6,202 |
Free Cash Flow Per Share | -92.42 | 161.53 | 189.12 | 346.23 | 231.39 | -217.78 |
Dividend Per Share | 66.000 | 63.000 | 55.000 | 47.000 | 19.000 | - |
Dividend Growth | 20.00% | 14.54% | 17.02% | 147.37% | - | - |
Gross Margin | 52.49% | 52.10% | 51.73% | 51.62% | 49.91% | 45.21% |
Operating Margin | 5.39% | 5.29% | 5.02% | 4.89% | 1.42% | -5.43% |
Profit Margin | 3.66% | 2.84% | 3.63% | 3.34% | 0.62% | -5.91% |
Free Cash Flow Margin | -1.58% | 2.96% | 3.91% | 7.58% | 5.57% | -5.10% |
EBITDA | 11,547 | 10,531 | 8,793 | 8,235 | 3,538 | -4,110 |
EBITDA Margin | 7.15% | 6.98% | 6.55% | 6.33% | 2.99% | -3.38% |
D&A For EBITDA | 2,836 | 2,547 | 2,053 | 1,872 | 1,854 | 2,503 |
EBIT | 8,711 | 7,984 | 6,740 | 6,363 | 1,684 | -6,613 |
EBIT Margin | 5.39% | 5.29% | 5.02% | 4.89% | 1.42% | -5.43% |
Effective Tax Rate | 20.48% | 39.54% | 31.84% | 33.70% | 58.36% | - |
Advertising Expenses | - | 3,787 | 3,367 | 2,569 | 2,072 | 2,825 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.