SK Japan Co.,Ltd. (TYO:7608)

SK Japan Income Statement

Financials in millions JPY. Fiscal year is March - February.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb 28, 2026	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022
Revenue	16,232	13,274	10,612	9,731	6,498
Revenue Growth (YoY)	22.28%	25.09%	9.05%	49.75%	21.30%
Cost of Revenue	11,705	9,697	7,661	7,407	4,516
Gross Profit	4,527	3,577	2,951	2,324	1,982
Selling, General & Admin	2,646	2,330	1,930	1,692	1,487
Operating Expenses	2,667	2,348	1,959	1,747	1,527
Operating Income	1,860	1,229	992	577	455
Interest & Investment Income	4	2	1	1	1
Currency Exchange Gain (Loss)	27	35	36	2	5
Other Non Operating Income (Expenses)	3	2	1	-	10
EBT Excluding Unusual Items	1,894	1,268	1,030	580	471
Gain (Loss) on Sale of Investments	-	-	2	-	-
Asset Writedown	-13	-7	40	-32	-
Pretax Income	1,881	1,261	1,072	548	471
Income Tax Expense	548	332	317	169	137
Net Income	1,333	929	755	379	334
Net Income to Common	1,333	929	755	379	334
Net Income Growth	43.49%	23.05%	99.21%	13.47%	17.19%
Shares Outstanding (Basic)	8	17	17	17	16
Shares Outstanding (Diluted)	8	17	17	17	16
Shares Change (YoY)	-49.68%	0.29%	0.52%	0.23%	-2.30%
EPS (Basic)	159.01	55.76	45.45	22.93	20.26
EPS (Diluted)	159.01	55.76	45.45	22.93	20.26
EPS Growth	185.14%	22.69%	98.19%	13.21%	19.95%
Free Cash Flow	733	539	998	-138	362
Free Cash Flow Per Share	87.44	32.35	60.08	-8.35	21.96
Dividend Per Share	-	11.000	8.500	6.000	4.500
Dividend Growth	-	29.41%	41.67%	33.33%	-
Gross Margin	27.89%	26.95%	27.81%	23.88%	30.50%
Operating Margin	11.46%	9.26%	9.35%	5.93%	7.00%
Profit Margin	8.21%	7.00%	7.12%	3.90%	5.14%
Free Cash Flow Margin	4.52%	4.06%	9.40%	-1.42%	5.57%
EBITDA	1,957	1,304	1,061	626	495
EBITDA Margin	12.06%	9.82%	10.00%	6.43%	7.62%
D&A For EBITDA	97	75	69	49	40
EBIT	1,860	1,229	992	577	455
EBIT Margin	11.46%	9.26%	9.35%	5.93%	7.00%
Effective Tax Rate	29.13%	26.33%	29.57%	30.84%	29.09%

Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.