SIIX Corporation Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	61,562	61,703	56,788	68,869	60,406	66,920
Market Cap Growth	14.98%	8.65%	-17.54%	14.01%	-9.74%	-8.23%
Enterprise Value	71,778	77,038	93,931	116,582	114,756	95,822
Last Close Price	1306.00	1309.00	1159.04	1352.27	1145.70	1235.56
PE Ratio	24.74	24.80	15.13	8.41	12.76	14.67
Forward PE	10.26	12.99	8.32	7.13	8.88	11.16
PS Ratio	0.21	0.21	0.19	0.22	0.22	0.30
PB Ratio	0.59	0.60	0.56	0.77	0.78	1.01
P/TBV Ratio	0.61	0.61	0.58	0.79	0.81	1.06
P/FCF Ratio	2.63	2.64	3.42	7.03	-	-
P/OCF Ratio	2.32	2.33	2.46	3.48	10.85	-
PEG Ratio	-	2.51	2.51	2.51	2.51	2.51
EV/Sales Ratio	0.25	0.27	0.31	0.38	0.41	0.42
EV/EBITDA Ratio	3.96	4.27	5.12	5.50	6.90	8.64
EV/EBIT Ratio	8.01	8.70	10.97	9.51	12.85	19.34
EV/FCF Ratio	3.07	3.30	5.65	11.90	-	-
Debt / Equity Ratio	0.38	0.38	0.52	0.67	0.79	0.75
Debt / EBITDA Ratio	2.21	2.21	2.88	2.84	3.68	4.51
Debt / FCF Ratio	1.70	1.70	3.18	6.15	-	-
Net Debt / Equity Ratio	0.09	0.09	0.30	0.47	0.61	0.61
Net Debt / EBITDA Ratio	0.54	0.54	1.64	1.98	2.85	3.66
Net Debt / FCF Ratio	0.41	0.41	1.81	4.29	-15.29	-2.61
Asset Turnover	1.36	1.36	1.39	1.47	1.48	1.44
Inventory Turnover	4.33	4.33	4.02	3.84	3.82	4.36
Quick Ratio	1.24	1.24	1.08	0.89	0.71	0.71
Current Ratio	2.13	2.13	1.99	1.78	1.56	1.54
Return on Equity (ROE)	2.42%	2.42%	3.90%	9.80%	6.58%	7.44%
Return on Assets (ROA)	2.60%	2.60%	2.46%	3.63%	2.98%	1.97%
Return on Invested Capital (ROIC)	2.91%	2.71%	4.06%	6.60%	4.58%	4.10%
Return on Capital Employed (ROCE)	6.50%	6.50%	6.20%	9.60%	8.20%	5.50%
Earnings Yield	4.04%	4.03%	6.61%	11.88%	7.83%	6.82%
FCF Yield	37.95%	37.87%	29.27%	14.23%	-5.14%	-23.23%
Dividend Yield	3.83%	-	4.14%	3.25%	2.71%	2.43%
Payout Ratio	90.80%	90.80%	65.21%	18.44%	29.96%	31.07%
Buyback Yield / Dilution	0.00%	0.00%	0.17%	0.29%	-0.05%	2.77%
Total Shareholder Return	3.83%	0.00%	4.31%	3.54%	2.66%	5.20%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.