OM2 Network Co.,Ltd. (TYO:7614)
Japan flag Japan · Delayed Price · Currency is JPY
1,542.00
-6.00 (-0.39%)
Sep 18, 2026, 1:47 PM JST

OM2 Network Financials Overview

Millions JPY. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
35,66335,37132,77832,10931,54129,724
Revenue Growth
4.43%7.91%2.08%1.80%6.11%0.49%
Gross Profit
14,17714,03612,64712,66912,07811,047
Operating Income
1,4211,2961,4751,8771,5011,136
Net Income
1,0689441,0981,335886972
Earnings Per Share
160.30141.77163.82198.36131.65144.42
EPS Growth
8.32%-13.46%-17.41%50.68%-8.85%41.16%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Unallocated Adjustment
-135.68-139.61-161.41-94.14-60.68-73.38
Restaurant Industry
10,82010,5738,7898,1286,7935,022
Meat Retailing
24,97824,93824,15124,07524,80924,775
Total
35,66335,37132,77832,10931,54129,724

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
11,49210,9119,73811,96911,0519,617
Total Debt
71981450754190314
Net Cash (Debt)
10,77310,0979,23111,91510,8619,303
Net Cash Growth
9.80%9.38%-22.53%9.70%16.75%3.67%
Net Cash Per Share
1616.991516.391377.231770.371613.771382.27

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
1,5251,4681,2701,6541,845973
Capital Expenditures
-291-346-384-335-156-262
Free Cash Flow
1,2341,1228861,3191,689711
Free Cash Flow Growth
0.24%26.64%-32.83%-21.91%137.55%-22.21%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
39.75%39.68%38.58%39.46%38.29%37.16%
Operating Margin
3.98%3.66%4.50%5.85%4.76%3.82%
Pretax Margin
4.49%4.02%5.06%6.27%4.51%5.34%
Profit Margin
3.00%2.67%3.35%4.16%2.81%3.27%
FCF Margin
3.46%3.17%2.70%4.11%5.36%2.39%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Dividend Per Share
36.00036.00034.00030.00024.00024.000
Dividend Per Share Growth
0%5.88%13.33%25.00%0%0%
Dividend Yield
2.33%2.34%2.49%2.17%2.40%2.46%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
9.6210.878.517.328.147.39
P/FCF Ratio
8.339.1510.557.404.2710.10
PS Ratio
0.290.290.280.300.230.24