Tanaka Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	44,106	41,452	41,776	35,706	33,083
Revenue Growth (YoY)	6.40%	-0.78%	17.00%	7.93%	7.63%
Cost of Revenue	37,557	35,248	35,530	30,207	28,054
Gross Profit	6,549	6,204	6,246	5,499	5,029
Selling, General & Admin	5,165	4,637	4,645	4,414	3,976
Operating Expenses	5,165	4,983	4,645	4,429	3,976
Operating Income	1,384	1,221	1,601	1,070	1,053
Interest Expense	-37	-23	-12	-10	-11
Interest & Investment Income	5	22	3	3	2
Other Non Operating Income (Expenses)	66	11	17	12	22
EBT Excluding Unusual Items	1,418	1,231	1,609	1,075	1,066
Gain (Loss) on Sale of Investments	-	-	210	-54	-
Gain (Loss) on Sale of Assets	40	3	3	502	4
Asset Writedown	-	-	-4	-123	-
Legal Settlements	-	-	-	-11	-
Other Unusual Items	-	-	1	-50	-
Pretax Income	1,458	1,234	1,819	1,339	1,070
Income Tax Expense	491	356	642	363	372
Net Income	967	878	1,177	976	698
Net Income to Common	967	878	1,177	976	698
Net Income Growth	10.14%	-25.40%	20.59%	39.83%	1.01%
Shares Outstanding (Basic)	8	8	8	8	9
Shares Outstanding (Diluted)	8	8	8	8	9
Shares Change (YoY)	0.60%	-4.00%	-0.69%	-1.75%	-2.31%
EPS (Basic)	119.27	108.95	140.20	115.46	81.13
EPS (Diluted)	119.27	108.95	140.20	115.46	81.13
EPS Growth	9.48%	-22.29%	21.43%	42.33%	3.40%
Free Cash Flow	86	-371	1,557	-230	993
Free Cash Flow Per Share	10.61	-46.03	185.47	-27.21	115.41
Dividend Per Share	-	30.000	40.000	30.000	22.000
Dividend Growth	-	-25.00%	33.33%	36.36%	10.00%
Gross Margin	14.85%	14.97%	14.95%	15.40%	15.20%
Operating Margin	3.14%	2.95%	3.83%	3.00%	3.18%
Profit Margin	2.19%	2.12%	2.82%	2.73%	2.11%
Free Cash Flow Margin	0.19%	-0.90%	3.73%	-0.64%	3.00%
EBITDA	1,768	1,609	1,889	1,365	1,352
EBITDA Margin	4.01%	3.88%	4.52%	3.82%	4.09%
D&A For EBITDA	384	388	288	295	299
EBIT	1,384	1,221	1,601	1,070	1,053
EBIT Margin	3.14%	2.95%	3.83%	3.00%	3.18%
Effective Tax Rate	33.68%	28.85%	35.29%	27.11%	34.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.