Ohashi Technica Inc. (TYO:7628)
Japan · Delayed Price · Currency is JPY 1,258.00
+9.00 (0.72%)
Feb 16, 2026, 3:30 PM JST
Ohashi Technica Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 40,238 | 40,017 | 39,212 | 34,974 | 32,545 | 29,782 | |
Revenue Growth (YoY) | -0.50% | 2.05% | 12.12% | 7.46% | 9.28% | -17.05% |
Cost of Revenue | 31,600 | 31,633 | 31,389 | 27,106 | 24,866 | 22,808 |
Gross Profit | 8,638 | 8,384 | 7,823 | 7,868 | 7,679 | 6,974 |
Selling, General & Admin | 6,343 | 6,601 | 6,182 | 5,806 | 5,406 | 4,868 |
Operating Expenses | 6,431 | 6,603 | 6,208 | 5,806 | 5,406 | 4,868 |
Operating Income | 2,207 | 1,781 | 1,615 | 2,062 | 2,273 | 2,106 |
Interest Expense | -9.14 | -7 | -7 | -10 | -7 | -8 |
Interest & Investment Income | 350.99 | 385 | 211 | 122 | 100 | 94 |
Earnings From Equity Investments | 38.06 | 24 | 61 | 17 | 54 | 22 |
Currency Exchange Gain (Loss) | -10.56 | 41 | -6 | 65 | -21 | -48 |
Other Non Operating Income (Expenses) | 181.47 | 42 | 41 | 69 | 66 | 80 |
EBT Excluding Unusual Items | 2,758 | 2,266 | 1,915 | 2,325 | 2,465 | 2,246 |
Gain (Loss) on Sale of Investments | 731.41 | - | - | - | 2 | 17 |
Gain (Loss) on Sale of Assets | 1.86 | 95 | 78 | 119 | 71 | 35 |
Asset Writedown | -4.83 | -4 | -1 | -410 | -57 | -1 |
Other Unusual Items | 38.93 | -70 | -325 | -2 | 107 | - |
Pretax Income | 3,475 | 2,287 | 1,667 | 2,032 | 2,588 | 2,297 |
Income Tax Expense | 1,022 | 746 | 648 | 726 | 781 | 749 |
Earnings From Continuing Operations | 2,453 | 1,541 | 1,019 | 1,306 | 1,807 | 1,548 |
Minority Interest in Earnings | -10.65 | -19 | -13 | -23 | -16 | -8 |
Net Income | 2,443 | 1,522 | 1,006 | 1,283 | 1,791 | 1,540 |
Net Income to Common | 2,443 | 1,522 | 1,006 | 1,283 | 1,791 | 1,540 |
Net Income Growth | 47.53% | 51.29% | -21.59% | -28.36% | 16.30% | -37.40% |
Shares Outstanding (Basic) | 26 | 26 | 27 | 27 | 28 | 29 |
Shares Outstanding (Diluted) | 26 | 26 | 27 | 27 | 28 | 29 |
Shares Change (YoY) | -2.58% | -2.10% | -0.69% | -4.12% | -2.96% | -1.56% |
EPS (Basic) | 94.97 | 57.95 | 37.50 | 47.50 | 63.57 | 53.05 |
EPS (Diluted) | 94.97 | 57.95 | 37.50 | 47.50 | 63.57 | 53.05 |
EPS Growth | 51.44% | 54.54% | -21.05% | -25.29% | 19.84% | -36.41% |
Free Cash Flow | - | 1,346 | 1,543 | -163 | -408 | 1,334 |
Free Cash Flow Per Share | - | 51.25 | 57.52 | -6.03 | -14.48 | 45.95 |
Dividend Per Share | 35.500 | 34.000 | 30.000 | 28.500 | 26.000 | 26.000 |
Dividend Growth | 10.94% | 13.33% | 5.26% | 9.62% | - | - |
Gross Margin | 21.47% | 20.95% | 19.95% | 22.50% | 23.59% | 23.42% |
Operating Margin | 5.49% | 4.45% | 4.12% | 5.90% | 6.98% | 7.07% |
Profit Margin | 6.07% | 3.80% | 2.57% | 3.67% | 5.50% | 5.17% |
Free Cash Flow Margin | - | 3.36% | 3.94% | -0.47% | -1.25% | 4.48% |
EBITDA | 3,252 | 2,764 | 2,517 | 2,961 | 3,125 | 2,998 |
EBITDA Margin | 8.08% | 6.91% | 6.42% | 8.47% | 9.60% | 10.07% |
D&A For EBITDA | 1,045 | 983 | 902 | 899 | 852 | 892 |
EBIT | 2,207 | 1,781 | 1,615 | 2,062 | 2,273 | 2,106 |
EBIT Margin | 5.49% | 4.45% | 4.12% | 5.90% | 6.98% | 7.07% |
Effective Tax Rate | 29.40% | 32.62% | 38.87% | 35.73% | 30.18% | 32.61% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.