Ohashi Technica Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	40,918	40,017	39,212	34,974	32,545
Revenue Growth (YoY)	2.25%	2.05%	12.12%	7.46%	9.28%
Cost of Revenue	32,060	31,633	31,389	27,106	24,866
Gross Profit	8,858	8,384	7,823	7,868	7,679
Selling, General & Admin	6,431	6,601	6,182	5,806	5,406
Operating Expenses	6,431	6,603	6,208	5,806	5,406
Operating Income	2,427	1,781	1,615	2,062	2,273
Interest Expense	-8	-7	-7	-10	-7
Interest & Investment Income	333	385	211	122	100
Earnings From Equity Investments	65	24	61	17	54
Currency Exchange Gain (Loss)	-16	41	-6	65	-21
Other Non Operating Income (Expenses)	164	42	41	69	66
EBT Excluding Unusual Items	2,965	2,266	1,915	2,325	2,465
Gain (Loss) on Sale of Investments	731	-	-	-	2
Gain (Loss) on Sale of Assets	-602	95	78	119	71
Asset Writedown	-7	-4	-1	-410	-57
Other Unusual Items	44	-70	-325	-2	107
Pretax Income	3,131	2,287	1,667	2,032	2,588
Income Tax Expense	1,038	746	648	726	781
Earnings From Continuing Operations	2,093	1,541	1,019	1,306	1,807
Minority Interest in Earnings	-9	-19	-13	-23	-16
Net Income	2,084	1,522	1,006	1,283	1,791
Net Income to Common	2,084	1,522	1,006	1,283	1,791
Net Income Growth	36.93%	51.29%	-21.59%	-28.36%	16.30%
Shares Outstanding (Basic)	26	26	27	27	28
Shares Outstanding (Diluted)	26	26	27	27	28
Shares Change (YoY)	-2.49%	-2.10%	-0.69%	-4.12%	-2.96%
EPS (Basic)	81.38	57.95	37.50	47.50	63.57
EPS (Diluted)	81.38	57.95	37.50	47.50	63.57
EPS Growth	40.42%	54.54%	-21.05%	-25.29%	19.84%
Free Cash Flow	-	1,346	1,543	-163	-408
Free Cash Flow Per Share	-	51.25	57.52	-6.03	-14.48
Dividend Per Share	-	34.000	30.000	28.500	26.000
Dividend Growth	-	13.33%	5.26%	9.62%	-
Gross Margin	21.65%	20.95%	19.95%	22.50%	23.59%
Operating Margin	5.93%	4.45%	4.12%	5.90%	6.98%
Profit Margin	5.09%	3.80%	2.57%	3.67%	5.50%
Free Cash Flow Margin	-	3.36%	3.94%	-0.47%	-1.25%
EBITDA	3,410	2,764	2,517	2,961	3,125
EBITDA Margin	8.33%	6.91%	6.42%	8.47%	9.60%
D&A For EBITDA	983	983	902	899	852
EBIT	2,427	1,781	1,615	2,062	2,273
EBIT Margin	5.93%	4.45%	4.12%	5.90%	6.98%
Effective Tax Rate	33.15%	32.62%	38.87%	35.73%	30.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.