Ohashi Technica Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	32,176	23,907	21,908	21,175	17,905	22,500
Market Cap Growth	29.81%	9.13%	3.46%	18.27%	-20.42%	14.55%
Enterprise Value	12,669	3,564	1,361	1,749	-2,454	2,771
Last Close Price	1258.00	905.79	780.47	719.87	569.67	665.63
PE Ratio	13.25	15.71	21.78	16.51	10.00	14.61
Forward PE	-	8.06	8.06	8.06	8.06	8.06
PS Ratio	0.80	0.60	0.56	0.61	0.55	0.76
PB Ratio	0.81	0.60	0.59	0.60	0.54	0.71
P/TBV Ratio	0.82	0.61	0.60	0.61	0.55	0.73
P/FCF Ratio	-	17.76	14.20	-	-	16.87
P/OCF Ratio	-	8.66	8.26	35.23	31.58	10.60
PEG Ratio	-	1.08	1.08	1.08	1.08	1.08
EV/Sales Ratio	0.31	0.09	0.04	0.05	-	0.09
EV/EBITDA Ratio	3.85	1.29	0.54	0.59	-	0.92
EV/EBIT Ratio	5.64	2.00	0.84	0.85	-	1.32
EV/FCF Ratio	-	2.65	0.88	-	-	2.08
Debt / Equity Ratio	-	-	-	-	-	0.00
Debt / EBITDA Ratio	-	-	-	-	-	0.04
Debt / FCF Ratio	-	-	-	-	-	0.08
Net Debt / Equity Ratio	-0.50	-0.55	-0.56	-0.56	-0.60	-0.67
Net Debt / EBITDA Ratio	-6.15	-7.90	-8.26	-6.69	-6.47	-7.09
Net Debt / FCF Ratio	-	-16.21	-13.48	121.60	49.53	-15.93
Asset Turnover	0.86	0.84	0.87	0.80	0.76	0.71
Inventory Turnover	4.20	4.40	4.41	3.72	4.10	4.63
Quick Ratio	4.60	3.71	3.53	3.78	2.92	2.95
Current Ratio	5.94	4.76	4.44	4.85	3.78	3.51
Return on Equity (ROE)	6.33%	4.01%	2.80%	3.79%	5.55%	4.87%
Return on Assets (ROA)	2.94%	2.34%	2.24%	2.96%	3.32%	3.12%
Return on Invested Capital (ROIC)	8.67%	7.00%	6.13%	9.14%	13.42%	13.78%
Return on Capital Employed (ROCE)	5.40%	4.40%	4.20%	5.70%	6.60%	6.50%
Earnings Yield	7.59%	6.37%	4.59%	6.06%	10.00%	6.84%
FCF Yield	-	5.63%	7.04%	-0.77%	-2.28%	5.93%
Dividend Yield	2.96%	3.75%	3.84%	3.96%	4.56%	3.91%
Payout Ratio	38.96%	55.65%	79.03%	62.74%	46.06%	43.83%
Buyback Yield / Dilution	2.58%	2.10%	0.69%	4.12%	2.96%	1.56%
Total Shareholder Return	5.55%	5.85%	4.53%	8.08%	7.52%	5.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.