Ichibanya Co., Ltd. (TYO:7630)
Japan
· Delayed Price · Currency is JPY 976.00
-19.00 (-1.91%)
Apr 24, 2025, 3:30 PM JST
Ichibanya Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Revenue | 61,006 | 55,137 | 48,286 | 45,022 | 44,246 | Upgrade
|
| Revenue Growth (YoY) | 10.64% | 14.19% | 7.25% | 1.75% | -14.08% | Upgrade
|
| Cost of Revenue | 30,485 | 28,331 | 25,518 | 24,071 | 23,752 | Upgrade
|
| Gross Profit | 30,521 | 26,806 | 22,768 | 20,951 | 20,494 | Upgrade
|
| Selling, General & Admin | 23,778 | 20,608 | 17,883 | 16,900 | 16,897 | Upgrade
|
| Other Operating Expenses | 253 | 111 | 93 | 89 | 83 | Upgrade
|
| Operating Expenses | 25,595 | 22,091 | 19,155 | 18,095 | 17,935 | Upgrade
|
| Operating Income | 4,926 | 4,715 | 3,613 | 2,856 | 2,559 | Upgrade
|
| Interest Expense | -17 | -10 | -13 | -14 | -16 | Upgrade
|
| Interest & Investment Income | 34 | 38 | 13 | 39 | 25 | Upgrade
|
| Other Non Operating Income (Expenses) | 248 | 275 | 429 | 1,285 | 534 | Upgrade
|
| EBT Excluding Unusual Items | 5,191 | 5,018 | 4,042 | 4,166 | 3,102 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -4 | 638 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 121 | 29 | 109 | 73 | 133 | Upgrade
|
| Asset Writedown | -566 | -725 | -221 | -401 | -506 | Upgrade
|
| Other Unusual Items | 3 | 3 | - | -8 | -20 | Upgrade
|
| Pretax Income | 4,749 | 4,325 | 3,926 | 4,468 | 2,709 | Upgrade
|
| Income Tax Expense | 1,523 | 1,581 | 1,373 | 1,529 | 967 | Upgrade
|
| Earnings From Continuing Operations | 3,226 | 2,744 | 2,553 | 2,939 | 1,742 | Upgrade
|
| Minority Interest in Earnings | -55 | -59 | -15 | -18 | -6 | Upgrade
|
| Net Income | 3,171 | 2,685 | 2,538 | 2,921 | 1,736 | Upgrade
|
| Net Income to Common | 3,171 | 2,685 | 2,538 | 2,921 | 1,736 | Upgrade
|
| Net Income Growth | 18.10% | 5.79% | -13.11% | 68.26% | -46.70% | Upgrade
|
| Shares Outstanding (Basic) | 160 | 160 | 160 | 160 | 160 | Upgrade
|
| Shares Outstanding (Diluted) | 160 | 160 | 160 | 160 | 160 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.04% | 0.01% | -0.04% | - | Upgrade
|
| EPS (Basic) | 19.87 | 16.83 | 15.90 | 18.31 | 10.88 | Upgrade
|
| EPS (Diluted) | 19.87 | 16.83 | 15.90 | 18.31 | 10.88 | Upgrade
|
| EPS Growth | 18.09% | 5.83% | -13.12% | 68.32% | -46.70% | Upgrade
|
| Free Cash Flow | 2,879 | 4,601 | 2,713 | 4,316 | -398 | Upgrade
|
| Free Cash Flow Per Share | 18.05 | 28.84 | 17.00 | 27.05 | -2.49 | Upgrade
|
| Dividend Per Share | 16.000 | 16.000 | 16.000 | 16.000 | 16.000 | Upgrade
|
| Gross Margin | 50.03% | 48.62% | 47.15% | 46.53% | 46.32% | Upgrade
|
| Operating Margin | 8.08% | 8.55% | 7.48% | 6.34% | 5.78% | Upgrade
|
| Profit Margin | 5.20% | 4.87% | 5.26% | 6.49% | 3.92% | Upgrade
|
| Free Cash Flow Margin | 4.72% | 8.34% | 5.62% | 9.59% | -0.90% | Upgrade
|
| EBITDA | 6,906 | 6,521 | 5,237 | 4,418 | 3,973 | Upgrade
|
| EBITDA Margin | 11.32% | 11.83% | 10.85% | 9.81% | 8.98% | Upgrade
|
| D&A For EBITDA | 1,980 | 1,806 | 1,624 | 1,562 | 1,414 | Upgrade
|
| EBIT | 4,926 | 4,715 | 3,613 | 2,856 | 2,559 | Upgrade
|
| EBIT Margin | 8.08% | 8.55% | 7.48% | 6.34% | 5.78% | Upgrade
|
| Effective Tax Rate | 32.07% | 36.55% | 34.97% | 34.22% | 35.70% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.