Ichibanya Co., Ltd. (TYO:7630)
Japan · Delayed Price · Currency is JPY 905.00
+3.00 (0.33%)
Jul 6, 2026, 2:34 PM JST
Ichibanya Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 66,744 | 65,518 | 61,006 | 55,137 | 48,286 | 45,022 | |
Revenue Growth (YoY) | 6.78% | 7.40% | 10.64% | 14.19% | 7.25% | 1.75% |
Cost of Revenue | 33,632 | 32,953 | 30,485 | 28,331 | 25,518 | 24,071 |
Gross Profit | 33,112 | 32,565 | 30,521 | 26,806 | 22,768 | 20,951 |
Selling, General & Admin | 26,200 | 25,647 | 23,778 | 20,608 | 17,883 | 16,900 |
Amortization of Goodwill & Intangibles | 291 | 291 | 272 | 106 | 44 | 68 |
Other Operating Expenses | 315 | 315 | 253 | 111 | 93 | 89 |
Operating Expenses | 28,402 | 27,849 | 25,595 | 22,091 | 19,155 | 18,095 |
Operating Income | 4,710 | 4,716 | 4,926 | 4,715 | 3,613 | 2,856 |
Interest Expense | -70 | -70 | -17 | -10 | -13 | -14 |
Interest & Investment Income | 35 | 79 | 34 | 38 | 13 | 39 |
Other Non Operating Income (Expenses) | 95 | 258 | 248 | 275 | 429 | 1,285 |
EBT Excluding Unusual Items | 4,770 | 4,983 | 5,191 | 5,018 | 4,042 | 4,166 |
Gain (Loss) on Sale of Investments | - | - | - | - | -4 | 638 |
Gain (Loss) on Sale of Assets | 35 | 47 | 121 | 29 | 109 | 73 |
Asset Writedown | -1,073 | -1,089 | -566 | -725 | -221 | -401 |
Other Unusual Items | 2 | 3 | 3 | 3 | - | -8 |
Pretax Income | 3,734 | 3,944 | 4,749 | 4,325 | 3,926 | 4,468 |
Income Tax Expense | 1,305 | 1,333 | 1,523 | 1,581 | 1,373 | 1,529 |
Earnings From Continuing Operations | 2,429 | 2,611 | 3,226 | 2,744 | 2,553 | 2,939 |
Minority Interest in Earnings | -61 | -49 | -55 | -59 | -15 | -18 |
Net Income | 2,368 | 2,562 | 3,171 | 2,685 | 2,538 | 2,921 |
Net Income to Common | 2,368 | 2,562 | 3,171 | 2,685 | 2,538 | 2,921 |
Net Income Growth | -27.03% | -19.20% | 18.10% | 5.79% | -13.11% | 68.26% |
Shares Outstanding (Basic) | 160 | 160 | 160 | 160 | 160 | 160 |
Shares Outstanding (Diluted) | 160 | 160 | 160 | 160 | 160 | 160 |
Shares Change (YoY) | 0.03% | 0.03% | 0.01% | -0.04% | 0.01% | -0.04% |
EPS (Basic) | 14.84 | 16.05 | 19.87 | 16.83 | 15.90 | 18.31 |
EPS (Diluted) | 14.84 | 16.05 | 19.87 | 16.83 | 15.90 | 18.31 |
EPS Growth | -27.05% | -19.23% | 18.09% | 5.83% | -13.12% | 68.32% |
Free Cash Flow | - | 2,356 | 2,879 | 4,601 | 2,713 | 4,316 |
Free Cash Flow Per Share | - | 14.76 | 18.05 | 28.84 | 17.00 | 27.05 |
Dividend Per Share | - | - | 16.000 | 16.000 | 16.000 | 16.000 |
Gross Margin | 49.61% | 49.70% | 50.03% | 48.62% | 47.15% | 46.53% |
Operating Margin | 7.06% | 7.20% | 8.08% | 8.55% | 7.48% | 6.34% |
Profit Margin | 3.55% | 3.91% | 5.20% | 4.87% | 5.26% | 6.49% |
Free Cash Flow Margin | - | 3.60% | 4.72% | 8.34% | 5.62% | 9.59% |
EBITDA | 7,094 | 7,019 | 6,906 | 6,521 | 5,237 | 4,418 |
EBITDA Margin | 10.63% | 10.71% | 11.32% | 11.83% | 10.85% | 9.81% |
D&A For EBITDA | 2,384 | 2,303 | 1,980 | 1,806 | 1,624 | 1,562 |
EBIT | 4,710 | 4,716 | 4,926 | 4,715 | 3,613 | 2,856 |
EBIT Margin | 7.06% | 7.20% | 8.08% | 8.55% | 7.48% | 6.34% |
Effective Tax Rate | 34.95% | 33.80% | 32.07% | 36.55% | 34.97% | 34.22% |