Ichibanya Co., Ltd. (TYO:7630)
Japan · Delayed Price · Currency is JPY 1,043.00
-1.00 (-0.10%)
Oct 15, 2026, 1:25 PM JST
Ichibanya Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 68,727 | 65,518 | 61,006 | 55,137 | 48,286 | 45,022 | |
Revenue Growth | 8.36% | 7.40% | 10.64% | 14.19% | 7.25% | 1.75% |
Cost of Revenue | 34,762 | 32,953 | 30,485 | 28,331 | 25,518 | 24,071 |
Gross Profit | 33,965 | 32,565 | 30,521 | 26,806 | 22,768 | 20,951 |
Selling, General & Admin | 27,473 | 25,647 | 23,778 | 20,608 | 17,883 | 16,900 |
Amortization of Goodwill & Intangibles | 291 | 291 | 272 | 106 | 44 | 68 |
Other Operating Expenses | 315 | 315 | 253 | 111 | 93 | 89 |
Operating Expenses | 29,675 | 27,849 | 25,595 | 22,091 | 19,155 | 18,095 |
Operating Income | 4,290 | 4,716 | 4,926 | 4,715 | 3,613 | 2,856 |
Interest Expense | -69 | -70 | -17 | -10 | -13 | -14 |
Interest & Investment Income | 33 | 79 | 34 | 38 | 13 | 39 |
Other Non Operating Income (Expenses) | 211 | 258 | 248 | 275 | 429 | 1,285 |
EBT Excluding Unusual Items | 4,465 | 4,983 | 5,191 | 5,018 | 4,042 | 4,166 |
Gain (Loss) on Sale of Investments | - | - | - | - | -4 | 638 |
Gain (Loss) on Sale of Assets | 31 | 47 | 121 | 29 | 109 | 73 |
Asset Writedown | -826 | -1,089 | -566 | -725 | -221 | -401 |
Other Unusual Items | 3 | 3 | 3 | 3 | - | -8 |
Pretax Income | 3,673 | 3,944 | 4,749 | 4,325 | 3,926 | 4,468 |
Income Tax Expense | 1,325 | 1,333 | 1,523 | 1,581 | 1,373 | 1,529 |
Earnings From Continuing Operations | 2,348 | 2,611 | 3,226 | 2,744 | 2,553 | 2,939 |
Minority Interest in Earnings | -75 | -49 | -55 | -59 | -15 | -18 |
Net Income | 2,273 | 2,562 | 3,171 | 2,685 | 2,538 | 2,921 |
Net Income to Common | 2,273 | 2,562 | 3,171 | 2,685 | 2,538 | 2,921 |
Net Income Growth | -24.26% | -19.20% | 18.10% | 5.79% | -13.11% | 68.26% |
Shares Outstanding (Basic) | 160 | 160 | 160 | 160 | 160 | 160 |
Shares Outstanding (Diluted) | 160 | 160 | 160 | 160 | 160 | 160 |
Shares Change | 0.04% | 0.03% | 0.01% | -0.04% | 0.01% | -0.04% |
EPS (Basic) | 14.24 | 16.05 | 19.87 | 16.83 | 15.90 | 18.31 |
EPS (Diluted) | 14.24 | 16.05 | 19.87 | 16.83 | 15.90 | 18.31 |
EPS Growth | -24.28% | -19.23% | 18.09% | 5.83% | -13.12% | 68.32% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | 2,338 | 2,356 | 2,879 | 4,601 | 2,713 | 4,316 |
Free Cash Flow Per Share | 14.65 | 14.76 | 18.05 | 28.84 | 17.00 | 27.05 |
Dividend Per Share | 16.000 | 16.000 | 16.000 | 16.000 | 16.000 | 16.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | - | 49.70% | 50.03% | 48.62% | 47.15% | 46.53% |
Operating Margin | 6.24% | 7.20% | 8.08% | 8.55% | 7.48% | 6.34% |
Profit Margin | 3.31% | 3.91% | 5.20% | 4.87% | 5.26% | 6.49% |
Free Cash Flow Margin | 3.40% | 3.60% | 4.72% | 8.34% | 5.62% | 9.59% |
EBITDA | 6,742 | 7,019 | 6,906 | 6,521 | 5,237 | 4,418 |
EBITDA Margin | - | 10.71% | 11.32% | 11.83% | 10.85% | 9.81% |
D&A For EBITDA | 2,452 | 2,303 | 1,980 | 1,806 | 1,624 | 1,562 |
EBIT | 4,290 | 4,716 | 4,926 | 4,715 | 3,613 | 2,856 |
EBIT Margin | - | 7.20% | 8.08% | 8.55% | 7.48% | 6.34% |
Effective Tax Rate | - | 33.80% | 32.07% | 36.55% | 34.97% | 34.22% |