Handsman Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	34,597	34,896	34,121	30,865	30,860	34,068
Revenue Growth (YoY)	-1.20%	2.27%	10.55%	0.02%	-9.42%	9.32%
Cost of Revenue	23,764	23,882	23,285	20,857	20,998	23,309
Gross Profit	10,833	11,014	10,836	10,008	9,862	10,759
Selling, General & Admin	8,837	8,871	9,106	7,932	7,365	7,720
Operating Expenses	9,743	9,777	9,966	8,460	7,852	8,188
Operating Income	1,090	1,237	870	1,548	2,010	2,571
Interest Expense	-15	-16	-13	-1	-	-1
Interest & Investment Income	2	2	2	2	2	2
Other Non Operating Income (Expenses)	311	308	248	216	212	273
EBT Excluding Unusual Items	1,388	1,531	1,107	1,765	2,224	2,845
Gain (Loss) on Sale of Assets	-14	-5	-15	-	-	-
Pretax Income	1,374	1,526	1,092	1,765	2,224	2,845
Income Tax Expense	453	499	303	565	701	836
Net Income	921	1,027	789	1,200	1,523	2,009
Net Income to Common	921	1,027	789	1,200	1,523	2,009
Net Income Growth	-4.46%	30.16%	-34.25%	-21.21%	-24.19%	22.35%
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
Shares Change (YoY)	-2.02%	-2.68%	0.47%	0.08%	-0.49%	-0.48%
EPS (Basic)	66.91	74.27	55.53	84.85	107.78	141.48
EPS (Diluted)	66.91	74.27	55.53	84.85	107.78	141.48
EPS Growth	-2.49%	33.75%	-34.56%	-21.27%	-23.82%	22.94%
Free Cash Flow	1,500	1,597	-782	-4,009	509	1,597
Free Cash Flow Per Share	108.98	115.48	-55.03	-283.46	36.02	112.46
Gross Margin	31.31%	31.56%	31.76%	32.42%	31.96%	31.58%
Operating Margin	3.15%	3.55%	2.55%	5.01%	6.51%	7.55%
Profit Margin	2.66%	2.94%	2.31%	3.89%	4.93%	5.90%
Free Cash Flow Margin	4.34%	4.58%	-2.29%	-12.99%	1.65%	4.69%
EBITDA	1,967	2,143	1,730	2,076	2,497	3,039
EBITDA Margin	5.68%	6.14%	5.07%	6.73%	8.09%	8.92%
D&A For EBITDA	877	906	860	528	487	468
EBIT	1,090	1,237	870	1,548	2,010	2,571
EBIT Margin	3.15%	3.55%	2.55%	5.01%	6.51%	7.55%
Effective Tax Rate	32.97%	32.70%	27.75%	32.01%	31.52%	29.39%
Advertising Expenses	-	414	546	413	418	350

Source: S&P Global Market Intelligence. Standard template. Financial Sources.