Handsman Co., Ltd. (TYO:7636)

Handsman Income Statement

Financials in millions JPY. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	34,503	34,896	34,121	30,865	30,860	34,068
Revenue Growth (YoY)	-2.44%	2.27%	10.55%	0.02%	-9.42%	9.32%
Cost of Revenue	23,627	23,882	23,285	20,857	20,998	23,309
Gross Profit	10,876	11,014	10,836	10,008	9,862	10,759
Selling, General & Admin	8,834	8,871	9,106	7,932	7,365	7,720
Operating Expenses	9,740	9,777	9,966	8,460	7,852	8,188
Operating Income	1,136	1,237	870	1,548	2,010	2,571
Interest Expense	-15	-16	-13	-1	-	-1
Interest & Investment Income	2	2	2	2	2	2
Other Non Operating Income (Expenses)	310	308	248	216	212	273
EBT Excluding Unusual Items	1,433	1,531	1,107	1,765	2,224	2,845
Gain (Loss) on Sale of Assets	-5	-5	-15	-	-	-
Pretax Income	1,428	1,526	1,092	1,765	2,224	2,845
Income Tax Expense	465	499	303	565	701	836
Net Income	963	1,027	789	1,200	1,523	2,009
Net Income to Common	963	1,027	789	1,200	1,523	2,009
Net Income Growth	10.95%	30.16%	-34.25%	-21.21%	-24.19%	22.35%
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
Shares Change (YoY)	-2.69%	-2.68%	0.47%	0.08%	-0.49%	-0.48%
EPS (Basic)	69.92	74.27	55.53	84.85	107.78	141.48
EPS (Diluted)	69.92	74.27	55.53	84.85	107.78	141.48
EPS Growth	14.01%	33.75%	-34.56%	-21.27%	-23.82%	22.94%
Free Cash Flow	-	1,597	-782	-4,009	509	1,597
Free Cash Flow Per Share	-	115.48	-55.03	-283.46	36.02	112.46
Gross Margin	31.52%	31.56%	31.76%	32.42%	31.96%	31.58%
Operating Margin	3.29%	3.55%	2.55%	5.01%	6.51%	7.55%
Profit Margin	2.79%	2.94%	2.31%	3.89%	4.93%	5.90%
Free Cash Flow Margin	-	4.58%	-2.29%	-12.99%	1.65%	4.69%
EBITDA	2,054	2,143	1,730	2,076	2,497	3,039
EBITDA Margin	5.95%	6.14%	5.07%	6.73%	8.09%	8.92%
D&A For EBITDA	917.5	906	860	528	487	468
EBIT	1,136	1,237	870	1,548	2,010	2,571
EBIT Margin	3.29%	3.55%	2.55%	5.01%	6.51%	7.55%
Effective Tax Rate	32.56%	32.70%	27.75%	32.01%	31.52%	29.39%
Advertising Expenses	-	414	546	413	418	350

Source: S&P Global Market Intelligence. Standard template. Financial Sources.