Handsman Co., Ltd. (TYO:7636)
798.00
+1.00 (0.13%)
Jun 3, 2026, 3:21 PM JST
Handsman Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 34,891 | 34,896 | 34,121 | 30,865 | 30,860 | 34,068 | |
Revenue Growth (YoY) | 0.99% | 2.27% | 10.55% | 0.02% | -9.42% | 9.32% |
Cost of Revenue | 24,012 | 23,882 | 23,285 | 20,857 | 20,998 | 23,309 |
Gross Profit | 10,879 | 11,014 | 10,836 | 10,008 | 9,862 | 10,759 |
Selling, General & Admin | 8,818 | 8,871 | 9,106 | 7,932 | 7,365 | 7,720 |
Operating Expenses | 9,724 | 9,777 | 9,966 | 8,460 | 7,852 | 8,188 |
Operating Income | 1,155 | 1,237 | 870 | 1,548 | 2,010 | 2,571 |
Interest Expense | -14 | -16 | -13 | -1 | - | -1 |
Interest & Investment Income | 2 | 2 | 2 | 2 | 2 | 2 |
Other Non Operating Income (Expenses) | 355 | 308 | 248 | 216 | 212 | 273 |
EBT Excluding Unusual Items | 1,498 | 1,531 | 1,107 | 1,765 | 2,224 | 2,845 |
Gain (Loss) on Sale of Assets | -20 | -5 | -15 | - | - | - |
Pretax Income | 1,478 | 1,526 | 1,092 | 1,765 | 2,224 | 2,845 |
Income Tax Expense | 482 | 499 | 303 | 565 | 701 | 836 |
Net Income | 996 | 1,027 | 789 | 1,200 | 1,523 | 2,009 |
Net Income to Common | 996 | 1,027 | 789 | 1,200 | 1,523 | 2,009 |
Net Income Growth | 6.87% | 30.16% | -34.25% | -21.21% | -24.19% | 22.35% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | -1.28% | -2.68% | 0.47% | 0.08% | -0.49% | -0.48% |
EPS (Basic) | 72.38 | 74.27 | 55.53 | 84.85 | 107.78 | 141.48 |
EPS (Diluted) | 72.38 | 74.27 | 55.53 | 84.85 | 107.78 | 141.48 |
EPS Growth | 8.25% | 33.75% | -34.56% | -21.27% | -23.82% | 22.94% |
Free Cash Flow | - | 1,597 | -782 | -4,009 | 509 | 1,597 |
Free Cash Flow Per Share | - | 115.48 | -55.03 | -283.46 | 36.02 | 112.46 |
Gross Margin | 31.18% | 31.56% | 31.76% | 32.42% | 31.96% | 31.58% |
Operating Margin | 3.31% | 3.55% | 2.55% | 5.01% | 6.51% | 7.55% |
Profit Margin | 2.85% | 2.94% | 2.31% | 3.89% | 4.93% | 5.90% |
Free Cash Flow Margin | - | 4.58% | -2.29% | -12.99% | 1.65% | 4.69% |
EBITDA | 2,096 | 2,143 | 1,730 | 2,076 | 2,497 | 3,039 |
EBITDA Margin | 6.01% | 6.14% | 5.07% | 6.73% | 8.09% | 8.92% |
D&A For EBITDA | 940.5 | 906 | 860 | 528 | 487 | 468 |
EBIT | 1,155 | 1,237 | 870 | 1,548 | 2,010 | 2,571 |
EBIT Margin | 3.31% | 3.55% | 2.55% | 5.01% | 6.51% | 7.55% |
Effective Tax Rate | 32.61% | 32.70% | 27.75% | 32.01% | 31.52% | 29.39% |
Advertising Expenses | - | 414 | 546 | 413 | 418 | 350 |