TOP CULTURE Co.,Ltd. (TYO:7640)
191.00
+1.00 (0.53%)
Sep 17, 2026, 3:30 PM JST
TOP CULTURE Balance Sheet
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Cash & Equivalents | 1,875 | 1,204 | 988 | 1,570 | 1,583 | 1,324 |
Cash & Short-Term Investments | 1,875 | 1,204 | 988 | 1,570 | 1,583 | 1,324 |
Cash Growth | 96.95% | 21.86% | -37.07% | -0.82% | 19.56% | -40.41% |
Accounts Receivable | 605 | 478 | 404 | 351 | 425 | 329 |
Other Receivables | 709 | 132 | 190 | 162 | 217 | 94 |
Receivables | 1,314 | 610 | 594 | 513 | 642 | 423 |
Inventory | 7,595 | 6,248 | 6,920 | 7,268 | 7,311 | 7,596 |
Prepaid Expenses | 239 | 211 | 233 | 255 | 263 | 265 |
Other Current Assets | 33 | 10 | 13 | 110 | 73 | 125 |
Total Current Assets | 11,056 | 8,283 | 8,748 | 9,716 | 9,872 | 9,733 |
Property, Plant & Equipment | 4,177 | 4,405 | 4,576 | 4,795 | 5,363 | 5,614 |
Long-Term Investments | 2,136 | 1,988 | 2,320 | 2,567 | 2,898 | 2,931 |
Goodwill | - | 97 | 118 | 139 | - | - |
Other Intangible Assets | 54 | 18 | 16 | 18 | 43 | 45 |
Other Long-Term Assets | 2 | 1 | 2 | 1 | 2 | 2 |
Total Assets | 17,425 | 14,792 | 15,780 | 17,236 | 18,178 | 18,325 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Accounts Payable | 5,011 | 3,422 | 3,230 | 2,688 | 2,661 | 2,583 |
Accrued Expenses | 10 | 20 | 28 | 30 | 36 | 42 |
Short-Term Debt | 4,400 | 4,800 | 4,500 | 4,500 | 4,400 | 3,200 |
Current Portion of Long-Term Debt | 494 | 534 | 587 | 644 | 701 | 1,156 |
Current Portion of Leases | 332 | 348 | 355 | 335 | 354 | 420 |
Current Income Taxes Payable | 733 | 495 | 342 | 329 | 460 | 519 |
Other Current Liabilities | 421 | 382 | 292 | 580 | 224 | 239 |
Total Current Liabilities | 11,401 | 10,001 | 9,334 | 9,106 | 8,836 | 8,159 |
Long-Term Debt | 563 | 1,075 | 1,607 | 2,195 | 2,367 | 2,500 |
Long-Term Leases | 2,126 | 2,382 | 2,708 | 2,920 | 3,069 | 3,007 |
Pension & Post-Retirement Benefits | 87 | 90 | 91 | 95 | 103 | 111 |
Other Long-Term Liabilities | 576 | 473 | 425 | 410 | 402 | 740 |
Total Liabilities | 15,104 | 14,021 | 14,165 | 14,726 | 14,777 | 14,517 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Common Stock | 100 | 100 | 100 | 2,342 | 2,007 | 2,007 |
Additional Paid-In Capital | 3,863 | 3,989 | 4,115 | 2,045 | 1,909 | 4,403 |
Retained Earnings | -1,430 | -3,092 | -2,361 | -1,643 | -267 | -2,367 |
Treasury Stock | -270 | -270 | -270 | -270 | -270 | -270 |
Comprehensive Income & Other | 9 | 9 | 8 | 6 | -7 | 7 |
Total Common Equity | 2,272 | 736 | 1,592 | 2,480 | 3,372 | 3,780 |
Minority Interest | 49 | 35 | 23 | 30 | 29 | 28 |
Shareholders' Equity | 2,321 | 771 | 1,615 | 2,510 | 3,401 | 3,808 |
Total Liabilities & Equity | 17,425 | 14,792 | 15,780 | 17,236 | 18,178 | 18,325 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Total Debt | 7,915 | 9,139 | 9,757 | 10,594 | 10,891 | 10,283 |
Net Cash (Debt) | -6,040 | -7,935 | -8,769 | -9,024 | -9,308 | -8,959 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -263.51 | -508.30 | -561.72 | -727.55 | -770.24 | -741.36 |
Filing Date Shares Outstanding | 15.61 | 15.61 | 15.61 | 15.61 | 12.08 | 12.08 |
Total Common Shares Outstanding | 15.61 | 15.61 | 15.61 | 15.61 | 12.08 | 12.08 |
Working Capital | -345 | -1,718 | -586 | 610 | 1,036 | 1,574 |
Book Value Per Share | 145.54 | 47.15 | 101.98 | 158.86 | 279.03 | 312.80 |
Tangible Book Value | 2,218 | 621 | 1,458 | 2,323 | 3,329 | 3,735 |
Tangible Book Value Per Share | 142.08 | 39.78 | 93.40 | 148.81 | 275.48 | 309.07 |