Sugi Holdings Co.,Ltd. (TYO:7649)
1,256.00
+21.50 (1.74%)
Oct 23, 2026, 3:30 PM JST
Sugi Holdings Balance Sheet
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Cash & Equivalents | 118,586 | 111,214 | 52,788 | 43,427 | 62,642 | 62,831 |
Short-Term Investments | - | - | - | 4,000 | 8,000 | 9,000 |
Cash & Short-Term Investments | 118,586 | 111,214 | 52,788 | 47,427 | 70,642 | 71,831 |
Cash Growth | 8.44% | 110.68% | 11.30% | -32.86% | -1.65% | -25.05% |
Receivables | 82,089 | 71,680 | 70,673 | 44,376 | 37,514 | 33,576 |
Inventory | 96,408 | 94,440 | 94,008 | 83,679 | 74,503 | 71,571 |
Other Current Assets | 25,633 | 33,760 | 29,010 | 23,564 | 17,325 | 15,456 |
Total Current Assets | 322,716 | 311,094 | 246,479 | 199,046 | 199,984 | 192,434 |
Property, Plant & Equipment | 133,332 | 123,278 | 119,540 | 107,863 | 91,913 | 89,366 |
Long-Term Investments | 98,866 | 100,863 | 57,384 | 55,980 | 37,202 | 34,393 |
Goodwill | 41,888 | 43,119 | 43,663 | - | - | - |
Other Intangible Assets | 8,569 | 8,420 | 8,447 | 10,355 | 8,121 | 6,612 |
Long-Term Deferred Tax Assets | 24,937 | 27,619 | 19,204 | 17,312 | 14,669 | 11,946 |
Other Long-Term Assets | 2 | 2 | 1 | 2 | 1 | 2 |
Total Assets | 630,310 | 614,493 | 495,116 | 390,563 | 351,895 | 334,758 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Accounts Payable | 147,257 | 154,239 | 121,197 | 90,621 | 77,038 | 70,987 |
Accrued Expenses | 2,782 | 3,404 | 4,177 | 2,970 | 1,488 | 1,899 |
Short-Term Debt | 186 | 22,846 | 43,069 | - | - | - |
Current Portion of Long-Term Debt | 5,634 | 4,001 | 219 | 316 | - | - |
Current Income Taxes Payable | 5,227 | 3,946 | 7,799 | 7,149 | 4,981 | 1,586 |
Other Current Liabilities | 40,853 | 43,216 | 39,618 | 35,592 | 33,508 | 28,093 |
Total Current Liabilities | 201,939 | 231,652 | 216,079 | 136,648 | 117,015 | 102,565 |
Long-Term Debt | 86,053 | 67,193 | 2,064 | 521 | - | - |
Pension & Post-Retirement Benefits | 12,268 | 11,594 | 11,719 | 9,333 | 8,282 | 8,169 |
Other Long-Term Liabilities | 13,824 | 13,580 | 14,550 | 10,700 | 10,060 | 10,135 |
Total Liabilities | 314,084 | 324,019 | 244,412 | 157,202 | 135,357 | 120,869 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Common Stock | 23,553 | 15,434 | 15,434 | 15,434 | 15,434 | 15,434 |
Additional Paid-In Capital | 29,611 | 21,493 | 21,493 | 24,632 | 24,632 | 24,632 |
Retained Earnings | 279,890 | 270,520 | 231,872 | 211,310 | 194,155 | 182,427 |
Treasury Stock | -18,056 | -18,158 | -18,179 | -18,198 | -18,215 | -9,300 |
Comprehensive Income & Other | 1,211 | 1,169 | 84 | 183 | 532 | 696 |
Total Common Equity | 316,209 | 290,458 | 250,704 | 233,361 | 216,538 | 213,889 |
Minority Interest | 17 | 16 | - | - | - | - |
Shareholders' Equity | 316,226 | 290,474 | 250,704 | 233,361 | 216,538 | 213,889 |
Total Liabilities & Equity | 630,310 | 614,493 | 495,116 | 390,563 | 351,895 | 334,758 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Total Debt | 91,873 | 94,040 | 45,352 | 837 | - | - |
Net Cash (Debt) | 26,713 | 17,174 | 7,436 | 46,590 | 70,642 | 71,831 |
Net Cash Growth | -59.86% | 130.96% | -84.04% | -34.05% | -1.65% | -25.05% |
Net Cash Per Share | 98.22 | 47.45 | 20.55 | 128.73 | 192.92 | 193.68 |
Filing Date Shares Outstanding | 372.18 | 361.95 | 361.93 | 361.92 | 361.9 | 370.88 |
Total Common Shares Outstanding | 372.18 | 361.95 | 361.93 | 361.92 | 361.9 | 370.88 |
Working Capital | 120,777 | 79,442 | 30,400 | 62,398 | 82,969 | 89,869 |
Book Value Per Share | 849.62 | 802.49 | 692.68 | 644.79 | 598.34 | 576.71 |
Tangible Book Value | 265,752 | 238,919 | 198,594 | 223,006 | 208,417 | 207,277 |
Tangible Book Value Per Share | 714.05 | 660.10 | 548.71 | 616.18 | 575.90 | 558.88 |