Sugi Holdings Co.,Ltd. (TYO:7649)
Japan flag Japan · Delayed Price · Currency is JPY
1,256.00
+21.50 (1.74%)
Oct 23, 2026, 3:30 PM JST

Sugi Holdings Balance Sheet

Millions JPY. Fiscal year is Mar - Feb.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Equivalents
118,586111,21452,78843,42762,64262,831
Short-Term Investments
---4,0008,0009,000
Cash & Short-Term Investments
118,586111,21452,78847,42770,64271,831
Cash Growth
8.44%110.68%11.30%-32.86%-1.65%-25.05%
Receivables
82,08971,68070,67344,37637,51433,576
Inventory
96,40894,44094,00883,67974,50371,571
Other Current Assets
25,63333,76029,01023,56417,32515,456
Total Current Assets
322,716311,094246,479199,046199,984192,434
Property, Plant & Equipment
133,332123,278119,540107,86391,91389,366
Long-Term Investments
98,866100,86357,38455,98037,20234,393
Goodwill
41,88843,11943,663---
Other Intangible Assets
8,5698,4208,44710,3558,1216,612
Long-Term Deferred Tax Assets
24,93727,61919,20417,31214,66911,946
Other Long-Term Assets
221212
Total Assets
630,310614,493495,116390,563351,895334,758

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Accounts Payable
147,257154,239121,19790,62177,03870,987
Accrued Expenses
2,7823,4044,1772,9701,4881,899
Short-Term Debt
18622,84643,069---
Current Portion of Long-Term Debt
5,6344,001219316--
Current Income Taxes Payable
5,2273,9467,7997,1494,9811,586
Other Current Liabilities
40,85343,21639,61835,59233,50828,093
Total Current Liabilities
201,939231,652216,079136,648117,015102,565
Long-Term Debt
86,05367,1932,064521--
Pension & Post-Retirement Benefits
12,26811,59411,7199,3338,2828,169
Other Long-Term Liabilities
13,82413,58014,55010,70010,06010,135
Total Liabilities
314,084324,019244,412157,202135,357120,869

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Common Stock
23,55315,43415,43415,43415,43415,434
Additional Paid-In Capital
29,61121,49321,49324,63224,63224,632
Retained Earnings
279,890270,520231,872211,310194,155182,427
Treasury Stock
-18,056-18,158-18,179-18,198-18,215-9,300
Comprehensive Income & Other
1,2111,16984183532696
Total Common Equity
316,209290,458250,704233,361216,538213,889
Minority Interest
1716----
Shareholders' Equity
316,226290,474250,704233,361216,538213,889
Total Liabilities & Equity
630,310614,493495,116390,563351,895334,758

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Total Debt
91,87394,04045,352837--
Net Cash (Debt)
26,71317,1747,43646,59070,64271,831
Net Cash Growth
-59.86%130.96%-84.04%-34.05%-1.65%-25.05%
Net Cash Per Share
98.2247.4520.55128.73192.92193.68
Filing Date Shares Outstanding
372.18361.95361.93361.92361.9370.88
Total Common Shares Outstanding
372.18361.95361.93361.92361.9370.88
Working Capital
120,77779,44230,40062,39882,96989,869
Book Value Per Share
849.62802.49692.68644.79598.34576.71
Tangible Book Value
265,752238,919198,594223,006208,417207,277
Tangible Book Value Per Share
714.05660.10548.71616.18575.90558.88