KEIJIDOUSHAKAN.Co.,Ltd. (TYO:7680)
Japan · Delayed Price · Currency is JPY 3,190.00
0.00 (0.00%)
At close: Jul 28, 2026
KEIJIDOUSHAKAN.Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 4,526 | 4,181 | 4,255 | 3,990 | 3,347 | 2,892 | |
Revenue Growth | 8.07% | -1.74% | 6.64% | 19.21% | 15.73% | 13.41% |
Cost of Revenue | 3,636 | 3,360 | 3,433 | 3,171 | 2,623 | 2,208 |
Gross Profit | 890 | 821 | 822 | 819 | 724 | 684 |
Selling, General & Admin | 788 | 793 | 794 | 757 | 684 | 641 |
Operating Expenses | 813 | 811 | 812 | 777 | 702 | 656 |
Operating Income | 77 | 10 | 10 | 42 | 22 | 28 |
Interest Expense | -15 | -14 | -14 | -10 | -9 | -8 |
Other Non Operating Income (Expenses) | 3 | 3 | 7 | 3 | 6 | 16 |
EBT Excluding Unusual Items | 65 | -1 | 3 | 35 | 19 | 36 |
Asset Writedown | -2 | -2 | -3 | -19 | -1 | - |
Other Unusual Items | - | -1 | 6 | -4 | - | - |
Pretax Income | 65 | -4 | 6 | 12 | 18 | 36 |
Income Tax Expense | 20 | - | 2 | 3 | 6 | 11 |
Net Income | 45 | -4 | 4 | 9 | 12 | 25 |
Net Income to Common | 45 | -4 | 4 | 9 | 12 | 25 |
Net Income Growth | 2150.00% | - | -55.56% | -25.00% | -52.00% | - |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 872.09 | -77.52 | 77.52 | 174.42 | 232.56 | 484.50 |
EPS (Diluted) | 872.09 | -77.52 | 77.52 | 174.42 | 232.56 | 484.50 |
EPS Growth | 2150.00% | - | -55.56% | -25.00% | -52.00% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
Free Cash Flow | - | -101 | 196 | -75 | -104 | -114 |
Free Cash Flow Per Share | - | -1957.36 | 3798.45 | -1453.49 | -2015.50 | -2209.30 |
Gross Margin | 19.66% | 19.64% | 19.32% | 20.53% | 21.63% | 23.65% |
Operating Margin | 1.70% | 0.24% | 0.24% | 1.05% | 0.66% | 0.97% |
Profit Margin | 0.99% | -0.10% | 0.09% | 0.23% | 0.36% | 0.86% |
Free Cash Flow Margin | - | -2.42% | 4.61% | -1.88% | -3.11% | -3.94% |
EBITDA | 96.5 | 31 | 31 | 66 | 44 | 43 |
EBITDA Margin | 2.13% | 0.74% | 0.73% | 1.65% | 1.31% | 1.49% |
D&A For EBITDA | 19.5 | 21 | 21 | 24 | 22 | 15 |
EBIT | 77 | 10 | 10 | 42 | 22 | 28 |
EBIT Margin | 1.70% | 0.24% | 0.24% | 1.05% | 0.66% | 0.97% |
Effective Tax Rate | 30.77% | - | 33.33% | 25.00% | 33.33% | 30.55% |
Advertising Expenses | - | 38 | 48 | 48 | 42 | 36 |