LEOCLAN Co.,Ltd. (TYO:7681)
Japan flag Japan · Delayed Price · Currency is JPY
995.00
+14.00 (1.43%)
Sep 11, 2026, 3:20 PM JST

LEOCLAN Statistics

Total Valuation

LEOCLAN has a market cap or net worth of JPY 5.89 billion. The enterprise value is 2.21 billion.

Market Cap5.89B
Enterprise Value 2.21B

Important Dates

The next confirmed earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

LEOCLAN has 5.92 million shares outstanding. The number of shares has increased by 0.20% in one year.

Current Share Class 5.92M
Shares Outstanding 5.92M
Shares Change (YoY) +0.20%
Shares Change (QoQ) n/a
Owned by Insiders (%) 43.48%
Owned by Institutions (%) 6.59%
Float 1.57M

Valuation Ratios

The trailing PE ratio is 51.23.

PE Ratio 51.23
Forward PE n/a
PS Ratio 0.15
PB Ratio 0.98
P/TBV Ratio 1.79
P/FCF Ratio 3.81
P/OCF Ratio 3.15
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.14, with an EV/FCF ratio of 1.43.

EV / Earnings 19.19
EV / Sales 0.05
EV / EBITDA 4.14
EV / EBIT 4.89
EV / FCF 1.43

Financial Position

The company has a current ratio of 1.53, with a Debt / Equity ratio of 0.81.

Current Ratio 1.53
Quick Ratio 1.45
Debt / Equity 0.81
Debt / EBITDA 9.10
Debt / FCF 3.17
Interest Coverage 7.14

Financial Efficiency

Return on equity (ROE) is 2.22% and return on invested capital (ROIC) is 5.21%.

Return on Equity (ROE) 2.22%
Return on Assets (ROA) 1.70%
Return on Invested Capital (ROIC) 5.21%
Return on Capital Employed (ROCE) 3.75%
Weighted Average Cost of Capital (WACC) 2.83%
Revenue Per Employee 261.06M
Profits Per Employee 741,935
Employee Count155
Asset Turnover 2.41
Inventory Turnover 105.27

Taxes

In the past 12 months, LEOCLAN has paid 289.00 million in taxes.

Income Tax 289.00M
Effective Tax Rate 68.48%

Stock Price Statistics

The stock price has decreased by -9.22% in the last 52 weeks. The beta is 0.11, so LEOCLAN's price volatility has been lower than the market average.

Beta (5Y) 0.11
52-Week Price Change -9.22%
50-Day Moving Average 956.20
200-Day Moving Average 962.77
Relative Strength Index (RSI) 52.28
Average Volume (20 Days) 2,695

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, LEOCLAN had revenue of JPY 40.46 billion and earned 115.00 million in profits. Earnings per share was 19.42.

Revenue40.46B
Gross Profit 5.04B
Operating Income 457.00M
Pretax Income 422.00M
Net Income 115.00M
EBITDA 538.50M
EBIT 457.00M
Earnings Per Share (EPS) 19.42
Full Income Statement

Balance Sheet

The company has 8.78 billion in cash and 4.90 billion in debt, with a net cash position of 3.88 billion or 655.04 per share.

Cash & Cash Equivalents 8.78B
Total Debt 4.90B
Net Cash 3.88B
Net Cash Per Share 655.04
Equity (Book Value) 6.02B
Book Value Per Share 983.66
Working Capital 5.36B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.87 billion and capital expenditures -322.00 million, giving a free cash flow of 1.55 billion.

Operating Cash Flow 1.87B
Capital Expenditures -322.00M
Depreciation & Amortization 81.50M
Net Borrowing 4.79B
Free Cash Flow 1.55B
FCF Per Share 261.41
Full Cash Flow Statement

Margins

Gross margin is 12.45%, with operating and profit margins of 1.13% and 0.28%.

Gross Margin 12.45%
Operating Margin 1.13%
Pretax Margin 1.04%
Profit Margin 0.28%
EBITDA Margin 1.33%
EBIT Margin 1.13%
FCF Margin 4.72%

Dividends & Yields

This stock pays an annual dividend of 17.00, which amounts to a dividend yield of 1.69%.

Dividend Per Share 17.00
Dividend Yield 1.69%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.20%
Shareholder Yield 1.49%
Earnings Yield 1.95%
FCF Yield 26.27%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2024. It was a forward split with a ratio of 3.

Last Split Date Sep 27, 2024
Split Type Forward
Split Ratio 3

Scores

LEOCLAN has an Altman Z-Score of 2.68 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.68
Piotroski F-Score 5