WA, Inc. (TYO:7683)
Japan · Delayed Price · Currency is JPY 1,319.00
-9.00 (-0.68%)
At close: Feb 16, 2026
WA, Inc. Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 |
| 23,231 | 22,800 | 21,260 | 17,598 | 15,701 | 13,081 | |
Revenue Growth (YoY) | 2.95% | 7.24% | 20.81% | 12.08% | 20.03% | -6.62% |
Cost of Revenue | 9,002 | 8,779 | 7,860 | 6,292 | 5,596 | 4,904 |
Gross Profit | 14,229 | 14,021 | 13,400 | 11,306 | 10,105 | 8,177 |
Selling, General & Admin | 12,889 | 12,310 | 11,631 | 10,117 | 9,067 | 7,876 |
Other Operating Expenses | 40 | 40 | 6 | 2 | - | - |
Operating Expenses | 12,929 | 12,350 | 11,637 | 10,119 | 9,067 | 7,876 |
Operating Income | 1,301 | 1,671 | 1,763 | 1,187 | 1,038 | 301 |
Interest Expense | -17.03 | -19 | -14 | -10 | -8 | -14 |
Interest & Investment Income | 28.03 | 34 | 21 | 2 | 4 | 4 |
Currency Exchange Gain (Loss) | 97.14 | -98 | -75 | -93 | -9 | 11 |
Other Non Operating Income (Expenses) | -6.72 | -2 | -4 | -2 | 6 | 8 |
EBT Excluding Unusual Items | 1,402 | 1,586 | 1,691 | 1,084 | 1,031 | 310 |
Gain (Loss) on Sale of Investments | - | - | 1 | - | - | 141 |
Gain (Loss) on Sale of Assets | - | - | - | - | 5 | - |
Asset Writedown | -42.35 | -41 | -16 | -25 | -34 | -104 |
Other Unusual Items | 10.64 | 4 | - | 47 | 35 | 22 |
Pretax Income | 1,370 | 1,549 | 1,676 | 1,106 | 1,037 | 369 |
Income Tax Expense | 478.66 | 553 | 513 | 417 | 330 | 130 |
Net Income | 891.64 | 996 | 1,163 | 689 | 707 | 239 |
Net Income to Common | 891.64 | 996 | 1,163 | 689 | 707 | 239 |
Net Income Growth | -24.88% | -14.36% | 68.80% | -2.55% | 195.82% | -68.43% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | -0.18% | 0.03% | 0.12% | -0.02% | 0.02% | 13.01% |
EPS (Basic) | 46.74 | 52.23 | 61.02 | 36.17 | 37.16 | 12.59 |
EPS (Diluted) | 46.65 | 52.12 | 60.87 | 36.09 | 37.04 | 12.56 |
EPS Growth | -24.92% | -14.37% | 68.67% | -2.58% | 194.92% | -71.98% |
Free Cash Flow | - | 503 | 376 | 104 | 1,350 | -445 |
Free Cash Flow Per Share | - | 26.30 | 19.67 | 5.45 | 70.68 | -23.30 |
Dividend Per Share | 8.500 | 12.000 | 8.750 | 6.250 | 6.250 | - |
Dividend Growth | -2.86% | 37.14% | 40.00% | - | - | - |
Gross Margin | - | 61.50% | 63.03% | 64.25% | 64.36% | 62.51% |
Operating Margin | 5.60% | 7.33% | 8.29% | 6.74% | 6.61% | 2.30% |
Profit Margin | 3.84% | 4.37% | 5.47% | 3.91% | 4.50% | 1.83% |
Free Cash Flow Margin | - | 2.21% | 1.77% | 0.59% | 8.60% | -3.40% |
EBITDA | 1,957 | 2,273 | 2,293 | 1,699 | 1,577 | 910 |
EBITDA Margin | - | 9.97% | 10.79% | 9.65% | 10.04% | 6.96% |
D&A For EBITDA | 656 | 602 | 530 | 512 | 539 | 609 |
EBIT | 1,301 | 1,671 | 1,763 | 1,187 | 1,038 | 301 |
EBIT Margin | - | 7.33% | 8.29% | 6.74% | 6.61% | 2.30% |
Effective Tax Rate | - | 35.70% | 30.61% | 37.70% | 31.82% | 35.23% |
Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.