WA, Inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is February - January.

Millions JPY. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 6, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Market Capitalization	25,796	23,843	21,825	13,262	12,339	13,109
Market Cap Growth	6.40%	9.25%	64.57%	7.48%	-5.88%	-16.31%
Enterprise Value	23,826	21,186	19,049	10,497	9,145	10,627
Last Close Price	1352.00	1234.64	1115.92	673.72	621.59	655.04
PE Ratio	28.98	23.94	18.77	19.25	17.45	54.85
Forward PE	-	19.19	19.19	19.19	17.45	-
PS Ratio	1.11	1.05	1.03	0.75	0.79	1.00
PB Ratio	2.38	2.22	2.20	1.51	1.52	1.79
P/TBV Ratio	2.38	2.22	2.21	1.53	1.54	1.81
P/FCF Ratio	-	47.40	58.05	127.52	9.14	-
P/OCF Ratio	-	25.97	36.08	42.24	8.43	-
EV/Sales Ratio	1.03	0.93	0.90	0.60	0.58	0.81
EV/EBITDA Ratio	12.18	9.32	8.31	6.18	5.80	11.68
EV/EBIT Ratio	18.32	12.68	10.81	8.84	8.81	35.31
EV/FCF Ratio	-	42.12	50.66	100.93	6.77	-
Debt / Equity Ratio	-	0.03	0.04	0.05	0.03	0.05
Debt / EBITDA Ratio	-	0.14	0.16	0.23	0.17	0.38
Debt / FCF Ratio	-	0.62	0.99	3.81	0.20	-
Net Debt / Equity Ratio	-0.18	-0.24	-0.29	-0.34	-0.42	-0.32
Net Debt / EBITDA Ratio	-1.01	-1.14	-1.25	-1.78	-2.17	-2.60
Net Debt / FCF Ratio	-	-5.13	-7.59	-29.01	-2.54	5.32
Asset Turnover	1.75	1.79	1.83	1.68	1.65	1.43
Inventory Turnover	1.60	1.95	2.02	2.12	2.26	2.45
Quick Ratio	1.87	2.69	2.56	3.14	3.28	3.19
Current Ratio	5.16	5.50	5.08	5.58	5.19	5.56
Return on Equity (ROE)	8.42%	9.63%	12.44%	8.17%	9.15%	3.30%
Return on Assets (ROA)	6.10%	8.19%	9.49%	7.10%	6.80%	2.06%
Return on Invested Capital (ROIC)	14.75%	14.09%	19.08%	14.18%	14.64%	4.40%
Return on Capital Employed (ROCE)	11.40%	14.80%	16.70%	12.70%	12.00%	3.80%
Earnings Yield	3.46%	4.18%	5.33%	5.20%	5.73%	1.82%
FCF Yield	-	2.11%	1.72%	0.78%	10.94%	-3.40%
Dividend Yield	1.25%	0.97%	0.78%	0.93%	1.00%	-
Payout Ratio	-	28.21%	10.23%	17.27%	-	-
Buyback Yield / Dilution	0.18%	-0.03%	-0.12%	0.02%	-0.02%	-13.01%
Total Shareholder Return	1.43%	0.94%	0.67%	0.95%	0.99%	-13.01%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.