BuySell Technologies Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	225,351	149,570	77,761	45,926	77,858	46,665
Market Cap Growth	200.47%	92.34%	69.32%	-41.01%	66.85%	12.68%
Enterprise Value	229,369	153,955	83,419	46,395	77,074	45,657
Last Close Price	3645.00	2425.00	1350.50	795.38	1315.29	806.73
PE Ratio	42.04	28.38	32.25	31.61	34.33	35.51
Forward PE	28.57	22.72	24.77	19.78	-	-
PS Ratio	2.24	1.49	1.30	1.08	2.31	1.88
PB Ratio	10.52	6.98	6.22	5.33	9.45	10.16
P/TBV Ratio	49.19	32.65	-	15.76	30.57	18.68
P/FCF Ratio	31.72	21.05	44.11	67.05	28.77	24.28
P/OCF Ratio	29.97	19.90	36.58	37.10	26.22	22.42
EV/Sales Ratio	2.28	1.53	1.39	1.09	2.29	1.84
EV/EBITDA Ratio	20.21	13.57	13.57	12.08	18.10	16.85
EV/EBIT Ratio	25.36	17.02	17.62	16.59	20.87	19.71
EV/FCF Ratio	32.28	21.67	47.32	67.73	28.48	23.76
Debt / Equity Ratio	1.12	1.12	2.15	0.94	0.61	0.68
Debt / EBITDA Ratio	2.11	2.11	4.38	2.10	1.19	1.15
Debt / FCF Ratio	3.38	3.38	15.27	11.78	1.87	1.62
Net Debt / Equity Ratio	0.19	0.19	1.10	0.04	-0.24	-0.36
Net Debt / EBITDA Ratio	0.35	0.35	2.23	0.08	-0.46	-0.61
Net Debt / FCF Ratio	0.57	0.57	7.77	0.46	-0.72	-0.86
Asset Turnover	1.99	1.99	1.77	2.19	2.42	2.59
Inventory Turnover	4.49	4.49	4.18	4.93	5.62	5.15
Quick Ratio	1.41	1.41	1.06	1.15	1.29	1.38
Current Ratio	2.28	2.28	1.82	1.87	1.84	2.01
Return on Equity (ROE)	31.07%	31.07%	22.85%	17.25%	35.36%	33.51%
Return on Assets (ROA)	11.18%	11.18%	8.74%	8.97%	16.53%	15.14%
Return on Invested Capital (ROIC)	23.01%	22.37%	15.40%	19.39%	49.48%	46.09%
Return on Capital Employed (ROCE)	22.60%	22.60%	14.20%	19.70%	30.90%	34.90%
Earnings Yield	2.34%	3.52%	3.10%	3.16%	2.91%	2.82%
FCF Yield	3.15%	4.75%	2.27%	1.49%	3.48%	4.12%
Dividend Yield	0.50%	0.52%	0.56%	0.79%	0.38%	0.43%
Payout Ratio	8.31%	8.31%	14.81%	20.03%	8.73%	7.99%
Buyback Yield / Dilution	-5.42%	-5.42%	1.24%	-0.73%	-0.80%	-104.11%
Total Shareholder Return	-4.93%	-4.91%	1.80%	0.05%	-0.42%	-103.67%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.