BuySell Technologies Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	234,021	149,570	77,761	45,926	77,858	46,665
Market Cap Growth	175.75%	92.34%	69.32%	-41.01%	66.85%	12.68%
Enterprise Value	241,175	153,955	83,419	46,395	77,074	45,657
Last Close Price	3785.00	2425.00	1350.50	795.38	1315.29	806.73
PE Ratio	27.75	28.38	32.25	31.61	34.33	35.51
Forward PE	22.86	22.72	24.77	19.78	-	-
PS Ratio	2.14	1.49	1.30	1.08	2.31	1.88
PB Ratio	9.69	6.98	6.22	5.33	9.45	10.16
P/TBV Ratio	41.09	32.65	-	15.76	30.57	18.68
P/FCF Ratio	-	21.05	44.11	67.05	28.77	24.28
P/OCF Ratio	-	19.90	36.58	37.10	26.22	22.42
EV/Sales Ratio	2.21	1.53	1.39	1.09	2.29	1.84
EV/EBITDA Ratio	16.90	13.57	13.57	12.08	18.10	16.85
EV/EBIT Ratio	20.54	17.02	17.62	16.59	20.87	19.71
EV/FCF Ratio	-	21.67	47.32	67.73	28.48	23.76
Debt / Equity Ratio	1.11	1.12	2.15	0.94	0.61	0.68
Debt / EBITDA Ratio	1.87	2.11	4.38	2.10	1.19	1.15
Debt / FCF Ratio	-	3.38	15.27	11.78	1.87	1.62
Net Debt / Equity Ratio	0.30	0.19	1.10	0.04	-0.24	-0.36
Net Debt / EBITDA Ratio	0.50	0.35	2.23	0.08	-0.46	-0.61
Net Debt / FCF Ratio	-	0.57	7.77	0.46	-0.72	-0.86
Asset Turnover	2.06	1.99	1.77	2.19	2.42	2.59
Inventory Turnover	4.42	4.49	4.18	4.93	5.62	5.15
Quick Ratio	1.21	1.41	1.06	1.15	1.29	1.38
Current Ratio	2.13	2.28	1.82	1.87	1.84	2.01
Return on Equity (ROE)	39.26%	31.07%	22.85%	17.25%	35.36%	33.51%
Return on Assets (ROA)	13.80%	11.18%	8.74%	8.97%	16.53%	15.14%
Return on Invested Capital (ROIC)	27.80%	22.37%	15.40%	19.39%	49.48%	46.09%
Return on Capital Employed (ROCE)	27.30%	22.60%	14.20%	19.70%	30.90%	34.90%
Earnings Yield	3.14%	3.52%	3.10%	3.16%	2.91%	2.82%
FCF Yield	-	4.75%	2.27%	1.49%	3.48%	4.12%
Dividend Yield	0.46%	0.52%	0.56%	0.79%	0.38%	0.43%
Payout Ratio	-	8.31%	14.81%	20.03%	8.73%	7.99%
Buyback Yield / Dilution	6.50%	-5.42%	1.24%	-0.73%	-0.80%	-104.11%
Total Shareholder Return	6.96%	-4.91%	1.80%	0.05%	-0.42%	-103.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.