HitoMile Co., Ltd. (TYO:7686)
Japan · Delayed Price · Currency is JPY 413.00
-1.00 (-0.24%)
Jun 5, 2026, 3:30 PM JST
HitoMile Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 139,837 | 134,514 | 129,406 | 114,960 | 85,514 | |
Revenue Growth (YoY) | 3.96% | 3.95% | 12.57% | 34.43% | 6.59% |
Cost of Revenue | 105,830 | 103,449 | 99,872 | 89,905 | 67,289 |
Gross Profit | 34,007 | 31,065 | 29,534 | 25,055 | 18,225 |
Selling, General & Admin | 32,035 | 29,293 | 26,625 | 24,226 | 21,542 |
Operating Expenses | 32,035 | 29,283 | 26,666 | 24,251 | 21,553 |
Operating Income | 1,972 | 1,782 | 2,868 | 804 | -3,328 |
Interest Expense | -108 | -65 | -46 | -65 | -59 |
Interest & Investment Income | - | 4 | 3 | 4 | 4 |
Earnings From Equity Investments | 2 | - | - | - | - |
Other Non Operating Income (Expenses) | 77 | 94 | 53 | 58 | 486 |
EBT Excluding Unusual Items | 1,943 | 1,815 | 2,878 | 801 | -2,897 |
Gain (Loss) on Sale of Investments | - | - | - | 15 | 34 |
Gain (Loss) on Sale of Assets | 50 | - | 335 | - | - |
Asset Writedown | -654 | -611 | -432 | -509 | -233 |
Other Unusual Items | -22 | -5 | -29 | -8 | -3 |
Pretax Income | 1,317 | 1,199 | 2,752 | 299 | -3,099 |
Income Tax Expense | 142 | 663 | 1,157 | -310 | -291 |
Net Income | 1,175 | 536 | 1,595 | 609 | -2,808 |
Net Income to Common | 1,175 | 536 | 1,595 | 609 | -2,808 |
Net Income Growth | 119.22% | -66.40% | 161.91% | - | - |
Shares Outstanding (Basic) | 29 | 29 | 28 | 28 | 27 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 27 |
Shares Change (YoY) | 0.59% | 0.67% | 1.05% | 5.70% | 17.07% |
EPS (Basic) | 40.68 | 18.76 | 56.46 | 21.76 | -103.29 |
EPS (Diluted) | 39.96 | 18.36 | 54.95 | 21.22 | -103.29 |
EPS Growth | 117.65% | -66.59% | 158.99% | - | - |
Free Cash Flow | 278 | 54 | 1,576 | 1,357 | -3,612 |
Free Cash Flow Per Share | 9.45 | 1.85 | 54.27 | 47.22 | -132.86 |
Dividend Per Share | - | 20.000 | 16.667 | 10.000 | 6.667 |
Dividend Growth | - | 20.00% | 66.67% | 50.00% | -59.84% |
Gross Margin | 24.32% | 23.09% | 22.82% | 21.80% | 21.31% |
Operating Margin | 1.41% | 1.32% | 2.22% | 0.70% | -3.89% |
Profit Margin | 0.84% | 0.40% | 1.23% | 0.53% | -3.28% |
Free Cash Flow Margin | 0.20% | 0.04% | 1.22% | 1.18% | -4.22% |
EBITDA | 3,088 | 2,837 | 3,761 | 1,661 | -2,413 |
EBITDA Margin | 2.21% | 2.11% | 2.91% | 1.44% | -2.82% |
D&A For EBITDA | 1,116 | 1,055 | 893 | 857 | 915 |
EBIT | 1,972 | 1,782 | 2,868 | 804 | -3,328 |
EBIT Margin | 1.41% | 1.32% | 2.22% | 0.70% | -3.89% |
Effective Tax Rate | 10.78% | 55.30% | 42.04% | - | - |