MICREED Co.,Ltd. (TYO:7687)
461.00
-4.00 (-0.86%)
Aug 27, 2026, 3:30 PM JST
MICREED Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 7,901 | 7,671 | 6,776 | 5,936 | 4,668 | 3,029 | |
Revenue Growth | 13.05% | 13.21% | 14.15% | 27.16% | 54.11% | 8.88% |
Cost of Revenue | 5,222 | 5,064 | 4,451 | 3,894 | 3,081 | 2,012 |
Gross Profit | 2,679 | 2,607 | 2,325 | 2,042 | 1,587 | 1,017 |
Selling, General & Admin | 2,223 | 2,135 | 1,889 | 1,645 | 1,318 | 1,012 |
Operating Expenses | 2,287 | 2,199 | 1,952 | 1,720 | 1,393 | 1,076 |
Operating Income | 392 | 408 | 373 | 322 | 194 | -59 |
Interest & Investment Income | 2 | 2 | - | - | - | - |
Other Non Operating Income (Expenses) | -2 | -1 | -1 | -1 | 1 | 3 |
EBT Excluding Unusual Items | 392 | 409 | 372 | 321 | 195 | -56 |
Asset Writedown | -2 | -2 | -6 | -6 | - | - |
Pretax Income | 390 | 407 | 366 | 315 | 195 | -56 |
Income Tax Expense | 119 | 128 | 108 | 93 | 61 | -19 |
Net Income | 271 | 279 | 258 | 222 | 134 | -37 |
Net Income to Common | 271 | 279 | 258 | 222 | 134 | -37 |
Net Income Growth | -1.46% | 8.14% | 16.22% | 65.67% | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 2 | 2 | 2 |
Shares Change | 0.34% | 0.15% | 200.65% | 0.58% | 0.54% | 2.47% |
EPS (Basic) | 40.94 | 42.23 | 39.13 | 101.36 | 61.53 | -17.01 |
EPS (Diluted) | 40.84 | 42.12 | 39.01 | 100.92 | 61.27 | -17.01 |
EPS Growth | -1.78% | 7.97% | -61.35% | 64.71% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 393 | 199 | 356 | 154 | 65 |
Free Cash Flow Per Share | - | 59.33 | 30.09 | 161.84 | 70.42 | 29.88 |
Gross Margin | 33.91% | 33.98% | 34.31% | 34.40% | 34.00% | 33.58% |
Operating Margin | 4.96% | 5.32% | 5.50% | 5.42% | 4.16% | -1.95% |
Profit Margin | 3.43% | 3.64% | 3.81% | 3.74% | 2.87% | -1.22% |
Free Cash Flow Margin | - | 5.12% | 2.94% | 6.00% | 3.30% | 2.15% |
EBITDA | 452.25 | 468 | 432 | 394 | 268 | 5 |
EBITDA Margin | 5.72% | 6.10% | 6.38% | 6.64% | 5.74% | 0.17% |
D&A For EBITDA | 60.25 | 60 | 59 | 72 | 74 | 64 |
EBIT | 392 | 408 | 373 | 322 | 194 | -59 |
EBIT Margin | 4.96% | 5.32% | 5.50% | 5.42% | 4.16% | -1.95% |
Effective Tax Rate | 30.51% | 31.45% | 29.51% | 29.52% | 31.28% | - |