Copa Corporation Inc. (TYO:7689)
510.00
+4.00 (0.79%)
Jul 23, 2025, 3:08 PM JST
Copa Corporation Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
1,964 | 2,052 | 2,205 | 2,572 | 4,271 | 6,750 | Upgrade | |
Revenue Growth (YoY) | -6.83% | -6.94% | -14.27% | -39.78% | -36.72% | 20.43% | Upgrade |
Cost of Revenue | 1,183 | 1,163 | 1,388 | 1,622 | 2,840 | 4,480 | Upgrade |
Gross Profit | 781 | 889 | 817 | 950 | 1,431 | 2,270 | Upgrade |
Selling, General & Admin | 1,060 | 1,120 | 1,157 | 1,054 | 1,237 | 1,313 | Upgrade |
Other Operating Expenses | - | - | - | - | 1.33 | 4 | Upgrade |
Operating Expenses | 1,111 | 1,171 | 1,188 | 1,067 | 1,259 | 1,335 | Upgrade |
Operating Income | -330 | -282 | -371 | -117 | 172.33 | 935 | Upgrade |
Other Non Operating Income (Expenses) | 4 | 4 | - | - | -3.67 | -9 | Upgrade |
EBT Excluding Unusual Items | -326 | -278 | -371 | -117 | 168.67 | 926 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.33 | - | Upgrade |
Asset Writedown | -159 | -159 | -945 | - | - | -4 | Upgrade |
Other Unusual Items | - | - | 35 | - | - | - | Upgrade |
Pretax Income | -485 | -437 | -1,281 | -117 | 169 | 922 | Upgrade |
Income Tax Expense | - | - | - | 16 | 75.33 | 347 | Upgrade |
Net Income to Company | - | -437 | -1,281 | -133 | 93.67 | 575 | Upgrade |
Net Income | -485 | -437 | -1,281 | -133 | 93.67 | 575 | Upgrade |
Net Income to Common | -485 | -437 | -1,281 | -133 | 93.67 | 575 | Upgrade |
Net Income Growth | - | - | - | - | -83.71% | 2.50% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | -0.00% | -0.00% | - | 0.01% | 3.75% | 18.98% | Upgrade |
EPS (Basic) | -163.69 | -147.49 | -432.35 | -44.89 | 31.62 | 207.31 | Upgrade |
EPS (Diluted) | -163.69 | -147.49 | -432.35 | -44.89 | 31.62 | 201.36 | Upgrade |
EPS Growth | - | - | - | - | -84.30% | -13.86% | Upgrade |
Free Cash Flow | - | -209 | -402 | 533 | -736.36 | 43 | Upgrade |
Free Cash Flow Per Share | - | -70.54 | -135.68 | 179.89 | -248.55 | 15.06 | Upgrade |
Gross Margin | 39.77% | 43.32% | 37.05% | 36.94% | 33.51% | 33.63% | Upgrade |
Operating Margin | -16.80% | -13.74% | -16.83% | -4.55% | 4.04% | 13.85% | Upgrade |
Profit Margin | -24.70% | -21.30% | -58.09% | -5.17% | 2.19% | 8.52% | Upgrade |
Free Cash Flow Margin | - | -10.18% | -18.23% | 20.72% | -17.24% | 0.64% | Upgrade |
EBITDA | -274.25 | -231 | -339 | -103 | 189.79 | 955 | Upgrade |
EBITDA Margin | -13.96% | -11.26% | -15.37% | -4.00% | 4.44% | 14.15% | Upgrade |
D&A For EBITDA | 55.75 | 51 | 32 | 14 | 17.45 | 20 | Upgrade |
EBIT | -330 | -282 | -371 | -117 | 172.33 | 935 | Upgrade |
EBIT Margin | -16.80% | -13.74% | -16.83% | -4.55% | 4.04% | 13.85% | Upgrade |
Effective Tax Rate | - | - | - | - | 44.58% | 37.64% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.