Copa Corporation Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Revenue	1,779	2,052	2,205	2,572	4,271
Revenue Growth (YoY)	-13.30%	-6.94%	-14.27%	-39.78%	-36.72%
Cost of Revenue	1,122	1,163	1,388	1,622	2,840
Gross Profit	657	889	817	950	1,431
Selling, General & Admin	928	1,120	1,157	1,054	1,237
Other Operating Expenses	-	-	-	-	1.33
Operating Expenses	928	1,171	1,188	1,067	1,259
Operating Income	-271	-282	-371	-117	172.33
Interest Expense	-1	-	-	-	-
Other Non Operating Income (Expenses)	-	4	-	-	-3.67
EBT Excluding Unusual Items	-272	-278	-371	-117	168.67
Gain (Loss) on Sale of Assets	-	-	-	-	0.33
Asset Writedown	-	-159	-945	-	-
Other Unusual Items	-	-	35	-	-
Pretax Income	-272	-437	-1,281	-117	169
Income Tax Expense	-	-	-	16	75.33
Net Income to Company	-272	-437	-1,281	-133	93.67
Net Income	-272	-437	-1,281	-133	93.67
Net Income to Common	-272	-437	-1,281	-133	93.67
Net Income Growth	-	-	-	-	-83.71%
Shares Outstanding (Basic)	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3
Shares Change (YoY)	-	-0.00%	-	0.01%	3.75%
EPS (Basic)	-91.80	-147.49	-432.35	-44.89	31.62
EPS (Diluted)	-91.80	-147.49	-432.35	-44.89	31.62
EPS Growth	-	-	-	-	-84.30%
Free Cash Flow	-291	-209	-402	533	-736.36
Free Cash Flow Per Share	-98.22	-70.54	-135.68	179.89	-248.55
Gross Margin	36.93%	43.32%	37.05%	36.94%	33.51%
Operating Margin	-15.23%	-13.74%	-16.83%	-4.55%	4.04%
Profit Margin	-15.29%	-21.30%	-58.09%	-5.17%	2.19%
Free Cash Flow Margin	-16.36%	-10.18%	-18.23%	20.72%	-17.24%
EBITDA	-220	-231	-339	-103	189.79
EBITDA Margin	-12.37%	-11.26%	-15.37%	-4.00%	4.44%
D&A For EBITDA	51	51	32	14	17.45
EBIT	-271	-282	-371	-117	172.33
EBIT Margin	-15.23%	-13.74%	-16.83%	-4.55%	4.04%
Effective Tax Rate	-	-	-	-	44.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.