Copa Corporation Inc. (TYO:7689)
Japan flag Japan · Delayed Price · Currency is JPY
312.00
-5.00 (-1.58%)
Jul 31, 2026, 3:13 PM JST

Copa Corporation Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
1,7951,7792,0522,2052,5724,271
Revenue Growth
-8.61%-13.30%-6.94%-14.27%-39.78%-36.72%
Gross Profit
6866578898179501,431
Operating Income
-203-271-282-371-117172.33
Net Income
-200-272-437-1,281-13393.67
Earnings Per Share
-67.50-91.80-147.49-432.35-44.8931.62
EPS Growth
------84.30%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingFeb '24 Feb '23 Feb '22 Mar '21 Mar '20
TV Shopping
842.87833.231,0591,9633,610
Internet Shopping
711.8628.79730.141,0781,653
Vendor Sales
353.77567.39600.7946.451,248
Sales Promotion
85.62124.33117.53139.11130.24
Demo Cow
48.3749.8365.3589.79109.37
Other
9.871.890.040.130.14

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
4855596588831,6461,094
Total Debt
287192--250157
Net Cash (Debt)
1983676588831,396937
Net Cash Growth
-57.60%-44.22%-25.48%-36.75%48.99%-42.05%
Net Cash Per Share
66.83123.87222.08298.02471.16316.27

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
--290-209-398536-733.09
Capital Expenditures
--1--4-3-3.27
Free Cash Flow
--291-209-402533-736.36
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
38.22%36.93%43.32%37.05%36.94%33.51%
Operating Margin
-11.31%-15.23%-13.74%-16.83%-4.55%4.04%
Pretax Margin
-11.14%-15.29%-21.30%-58.10%-4.55%3.96%
Profit Margin
-11.14%-15.29%-21.30%-58.09%-5.17%2.19%
FCF Margin
--16.36%-10.18%-18.23%20.72%-17.24%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
-----31.10
P/FCF Ratio
----3.84-
PS Ratio
0.520.790.781.130.800.68