Copa Corporation Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2018 - 2021
Period Ending	Jul '25 Jul 22, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Mar '21 Mar 31, 2021	2018 - 2021
Market Capitalization	1,511	1,600	2,498	2,044	2,913	12,430	Upgrade
Market Cap Growth	-39.06%	-35.94%	22.17%	-29.81%	-76.57%	-	Upgrade
Enterprise Value	1,044	786	1,497	518	2,130	11,153	Upgrade
Last Close Price	510.00	540.00	843.00	690.00	983.00	4195.00	Upgrade
PE Ratio	-	-	-	-	31.10	21.62	Upgrade
PS Ratio	0.77	0.78	1.13	0.80	0.68	1.84	Upgrade
PB Ratio	1.60	1.54	1.69	0.74	1.01	4.44	Upgrade
P/TBV Ratio	1.60	1.54	1.92	0.77	1.02	4.49	Upgrade
P/FCF Ratio	-	-	-	3.84	-	289.06	Upgrade
P/OCF Ratio	-	-	-	3.81	-	258.95	Upgrade
EV/Sales Ratio	0.53	0.38	0.68	0.20	0.50	1.65	Upgrade
EV/EBITDA Ratio	-	-	-	-	11.22	11.68	Upgrade
EV/EBIT Ratio	-	-	-	-	12.36	11.93	Upgrade
EV/FCF Ratio	-	-	-	0.97	-	259.36	Upgrade
Debt / Equity Ratio	-	-	-	0.09	0.05	-	Upgrade
Debt / EBITDA Ratio	-	-	-	-	0.83	-	Upgrade
Debt / FCF Ratio	-	-	-	0.47	-	-	Upgrade
Asset Turnover	1.30	1.41	0.88	0.77	-	2.35	Upgrade
Inventory Turnover	2.30	3.01	1.59	1.09	-	4.70	Upgrade
Quick Ratio	2.19	3.87	7.03	3.15	4.21	3.49	Upgrade
Current Ratio	4.22	5.88	9.51	5.56	8.38	5.51	Upgrade
Return on Equity (ROE)	-40.83%	-34.74%	-60.48%	-4.71%	-	27.06%	Upgrade
Return on Assets (ROA)	-13.61%	-12.08%	-9.26%	-2.19%	-	20.32%	Upgrade
Return on Capital (ROIC)	-17.36%	-14.01%	-10.34%	-2.41%	-	26.75%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	-	5.90%	33.10%	Upgrade
Earnings Yield	-32.10%	-27.31%	-51.29%	-6.51%	3.22%	4.63%	Upgrade
FCF Yield	-	-13.06%	-16.10%	26.07%	-25.28%	0.35%	Upgrade
Buyback Yield / Dilution	0.00%	0.00%	0.00%	-0.01%	-3.75%	-18.98%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.