Earth Infinity Co.Ltd. Income Statement

Financials in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	6,969	6,725	5,000	5,242	4,583	3,754
Revenue Growth (YoY)	28.08%	34.50%	-4.62%	14.38%	22.08%	2.48%
Cost of Revenue	4,557	4,534	3,604	3,702	4,289	2,900
Gross Profit	2,412	2,191	1,396	1,540	294	854
Selling, General & Admin	1,425	1,400	1,109	934	705	663
Operating Expenses	1,519	1,494	1,118	946	714	673
Operating Income	893	697	278	594	-420	181
Interest Expense	-10	-10	-5	-7	-4	-1
Interest & Investment Income	2	1	-	-	-	-
Other Non Operating Income (Expenses)	-12	-14	-39	-80	-45	2
EBT Excluding Unusual Items	873	674	234	507	-469	182
Asset Writedown	-	-	-	-	4	-
Other Unusual Items	-	-	-	-	54	-
Pretax Income	873	674	234	507	-411	182
Income Tax Expense	268	213	84	121	-22	58
Net Income	605	461	150	386	-389	124
Net Income to Common	605	461	150	386	-389	124
Net Income Growth	237.99%	207.33%	-61.14%	-	-	-66.84%
Shares Outstanding (Basic)	110	110	110	110	3	3
Shares Outstanding (Diluted)	110	110	110	110	3	3
Shares Change (YoY)	-	-	-	3499.99%	0.83%	2.44%
EPS (Basic)	5.49	4.19	1.36	3.50	-127.16	40.87
EPS (Diluted)	5.49	4.19	1.36	3.50	-127.16	40.87
EPS Growth	237.99%	207.33%	-61.14%	-	-	-67.64%
Free Cash Flow	-	383	77	465	-700	-354
Free Cash Flow Per Share	-	3.48	0.70	4.22	-228.82	-116.67
Gross Margin	34.61%	32.58%	27.92%	29.38%	6.42%	22.75%
Operating Margin	12.81%	10.36%	5.56%	11.33%	-9.16%	4.82%
Profit Margin	8.68%	6.86%	3.00%	7.36%	-8.49%	3.30%
Free Cash Flow Margin	-	5.70%	1.54%	8.87%	-15.27%	-9.43%
EBITDA	930.5	734	313	618	-411	184
EBITDA Margin	13.35%	10.91%	6.26%	11.79%	-8.97%	4.90%
D&A For EBITDA	37.5	37	35	24	9	3
EBIT	893	697	278	594	-420	181
EBIT Margin	12.81%	10.36%	5.56%	11.33%	-9.16%	4.82%
Effective Tax Rate	30.70%	31.60%	35.90%	23.87%	-	31.87%
Advertising Expenses	-	698	444	308	107	43

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.