Earth Infinity Co.Ltd. (TYO:7692)
Japan · Delayed Price · Currency is JPY 78.00
+1.00 (1.30%)
Jul 10, 2026, 3:30 PM JST
Earth Infinity Co.Ltd. Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 7,150 | 6,725 | 5,000 | 5,242 | 4,583 | 3,754 | |
Revenue Growth (YoY) | 10.75% | 34.50% | -4.62% | 14.38% | 22.08% | 2.48% |
Cost of Revenue | 4,518 | 4,534 | 3,604 | 3,702 | 4,289 | 2,900 |
Gross Profit | 2,632 | 2,191 | 1,396 | 1,540 | 294 | 854 |
Selling, General & Admin | 1,795 | 1,400 | 1,109 | 934 | 705 | 663 |
Operating Expenses | 1,889 | 1,494 | 1,118 | 946 | 714 | 673 |
Operating Income | 743 | 697 | 278 | 594 | -420 | 181 |
Interest Expense | -12 | -10 | -5 | -7 | -4 | -1 |
Interest & Investment Income | 3 | 1 | - | - | - | - |
Other Non Operating Income (Expenses) | -21 | -14 | -39 | -80 | -45 | 2 |
EBT Excluding Unusual Items | 713 | 674 | 234 | 507 | -469 | 182 |
Asset Writedown | - | - | - | - | 4 | - |
Other Unusual Items | - | - | - | - | 54 | - |
Pretax Income | 713 | 674 | 234 | 507 | -411 | 182 |
Income Tax Expense | 188 | 213 | 84 | 121 | -22 | 58 |
Net Income | 525 | 461 | 150 | 386 | -389 | 124 |
Net Income to Common | 525 | 461 | 150 | 386 | -389 | 124 |
Net Income Growth | 16.67% | 207.33% | -61.14% | - | - | -66.84% |
Shares Outstanding (Basic) | 110 | 110 | 110 | 110 | 3 | 3 |
Shares Outstanding (Diluted) | 110 | 110 | 110 | 110 | 3 | 3 |
Shares Change (YoY) | - | - | - | 3499.99% | 0.83% | 2.44% |
EPS (Basic) | 4.77 | 4.19 | 1.36 | 3.50 | -127.16 | 40.87 |
EPS (Diluted) | 4.77 | 4.19 | 1.36 | 3.50 | -127.16 | 40.87 |
EPS Growth | 16.67% | 207.33% | -61.14% | - | - | -67.64% |
Free Cash Flow | - | 383 | 77 | 465 | -700 | -354 |
Free Cash Flow Per Share | - | 3.48 | 0.70 | 4.22 | -228.82 | -116.67 |
Gross Margin | 36.81% | 32.58% | 27.92% | 29.38% | 6.42% | 22.75% |
Operating Margin | 10.39% | 10.36% | 5.56% | 11.33% | -9.16% | 4.82% |
Profit Margin | 7.34% | 6.86% | 3.00% | 7.36% | -8.49% | 3.30% |
Free Cash Flow Margin | - | 5.70% | 1.54% | 8.87% | -15.27% | -9.43% |
EBITDA | 781.5 | 734 | 313 | 618 | -411 | 184 |
EBITDA Margin | 10.93% | 10.91% | 6.26% | 11.79% | -8.97% | 4.90% |
D&A For EBITDA | 38.5 | 37 | 35 | 24 | 9 | 3 |
EBIT | 743 | 697 | 278 | 594 | -420 | 181 |
EBIT Margin | 10.39% | 10.36% | 5.56% | 11.33% | -9.16% | 4.82% |
Effective Tax Rate | 26.37% | 31.60% | 35.90% | 23.87% | - | 31.87% |
Advertising Expenses | - | 698 | 444 | 308 | 107 | 43 |