Iceco Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 5, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	10,029	6,979	3,139	2,710	2,905	-
Market Cap Growth	44.85%	122.31%	15.87%	-6.73%	-	-
Enterprise Value	11,355	7,821	3,603	3,682	4,045	-
Last Close Price	2556.00	1778.38	795.23	678.12	715.29	-
PE Ratio	23.57	14.51	9.87	18.82	11.39	-
PS Ratio	0.18	0.13	0.06	0.06	0.07	-
PB Ratio	2.36	1.82	0.92	0.86	0.95	-
P/TBV Ratio	2.40	1.86	0.92	0.86	0.95	-
P/FCF Ratio	-	-	5.76	32.26	4.39	-
P/OCF Ratio	-	39.21	1.88	6.93	2.93	-
EV/Sales Ratio	0.20	0.14	0.07	0.08	0.10	-
EV/EBITDA Ratio	9.66	7.75	4.67	8.02	5.80	-
EV/EBIT Ratio	14.56	12.45	7.97	31.47	11.46	-
EV/FCF Ratio	-6.01	-	6.61	43.83	6.12	-
Debt / Equity Ratio	0.67	0.64	0.82	0.92	1.10	1.71
Debt / EBITDA Ratio	2.43	2.45	3.66	6.36	4.84	3.42
Debt / FCF Ratio	-	-	5.18	34.75	5.11	4.57
Asset Turnover	2.86	3.21	3.17	2.99	2.90	2.90
Inventory Turnover	52.03	58.48	63.45	61.50	61.01	62.17
Quick Ratio	0.89	0.85	0.86	0.91	0.91	0.81
Current Ratio	0.97	0.94	0.93	0.97	0.98	0.88
Return on Equity (ROE)	13.62%	13.23%	9.64%	4.62%	9.43%	25.10%
Return on Assets (ROA)	2.48%	2.30%	1.77%	0.49%	1.51%	3.58%
Return on Invested Capital (ROIC)	10.82%	10.11%	7.64%	1.87%	5.76%	10.33%
Return on Capital Employed (ROCE)	9.90%	8.90%	7.30%	2.00%	5.70%	14.50%
Earnings Yield	5.45%	6.89%	10.13%	5.32%	8.78%	-
FCF Yield	-18.83%	-8.05%	17.36%	3.10%	22.75%	-
Payout Ratio	13.16%	14.76%	22.33%	48.61%	29.02%	4.97%
Buyback Yield / Dilution	-154.02%	-104.82%	-0.76%	-0.10%	-21.41%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.