Shimadzu Corporation (TYO:7701)
Japan · Delayed Price · Currency is JPY 4,221.00
-45.00 (-1.05%)
Aug 14, 2026, 3:30 PM JST
Shimadzu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 572,955 | 560,729 | 539,047 | 511,895 | 482,240 | 428,175 | |
Revenue Growth | 6.01% | 4.02% | 5.30% | 6.15% | 12.63% | 8.81% |
Cost of Revenue | 315,858 | 310,639 | 304,605 | 291,053 | 281,280 | 249,559 |
Gross Profit | 257,097 | 250,090 | 234,442 | 220,842 | 200,960 | 178,616 |
Selling, General & Admin | 181,314 | 176,387 | 162,722 | 148,038 | 132,561 | 114,690 |
Operating Expenses | 181,314 | 176,387 | 162,722 | 148,088 | 132,739 | 114,809 |
Operating Income | 75,783 | 73,703 | 71,720 | 72,754 | 68,221 | 63,807 |
Interest Expense | -284 | -290 | -278 | -294 | -281 | -188 |
Interest & Investment Income | 2,096 | 1,928 | 1,867 | 1,614 | 804 | 515 |
Currency Exchange Gain (Loss) | 12,358 | 7,724 | -1,514 | 2,442 | 1,295 | 1,139 |
Other Non Operating Income (Expenses) | -21 | -312 | 223 | 380 | 842 | 303 |
EBT Excluding Unusual Items | 89,915 | 82,753 | 72,018 | 76,896 | 70,881 | 65,576 |
Gain (Loss) on Sale of Investments | -787 | -787 | 1,278 | 101 | 101 | 947 |
Gain (Loss) on Sale of Assets | -468 | -504 | 56 | -29 | -87 | -30 |
Asset Writedown | - | - | -379 | - | - | - |
Other Unusual Items | - | - | -1,244 | -1 | -64 | -547 |
Pretax Income | 88,659 | 81,462 | 71,729 | 76,967 | 70,831 | 65,946 |
Income Tax Expense | 22,748 | 20,963 | 17,955 | 19,930 | 18,783 | 18,657 |
Earnings From Continuing Operations | 65,911 | 60,499 | 53,774 | 57,037 | 52,048 | 47,289 |
Minority Interest in Earnings | 1 | 1 | 2 | - | - | - |
Net Income | 65,912 | 60,500 | 53,776 | 57,037 | 52,048 | 47,289 |
Net Income to Common | 65,912 | 60,500 | 53,776 | 57,037 | 52,048 | 47,289 |
Net Income Growth | 27.46% | 12.50% | -5.72% | 9.59% | 10.06% | 31.00% |
Shares Outstanding (Basic) | 289 | 289 | 293 | 295 | 295 | 295 |
Shares Outstanding (Diluted) | 289 | 289 | 293 | 295 | 295 | 295 |
Shares Change | -0.89% | -1.38% | -0.58% | 0.01% | 0.01% | 0.01% |
EPS (Basic) | 228.12 | 209.39 | 183.55 | 193.54 | 176.63 | 160.49 |
EPS (Diluted) | 228.12 | 209.39 | 183.55 | 193.54 | 176.63 | 160.49 |
EPS Growth | 28.61% | 14.08% | -5.16% | 9.57% | 10.06% | 30.99% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 39,738 | 36,899 | 14,625 | 31,465 | 53,236 |
Free Cash Flow Per Share | - | 137.53 | 125.94 | 49.63 | 106.78 | 180.68 |
Dividend Per Share | 69.000 | 69.000 | 62.000 | 60.000 | 54.000 | 48.000 |
Dividend Growth | 11.29% | 11.29% | 3.33% | 11.11% | 12.50% | 41.18% |
Gross Margin | 44.87% | 44.60% | 43.49% | 43.14% | 41.67% | 41.72% |
Operating Margin | 13.23% | 13.14% | 13.30% | 14.21% | 14.15% | 14.90% |
Profit Margin | 11.50% | 10.79% | 9.98% | 11.14% | 10.79% | 11.04% |
Free Cash Flow Margin | - | 7.09% | 6.84% | 2.86% | 6.53% | 12.43% |
EBITDA | 96,287 | 94,085 | 91,615 | 91,305 | 85,745 | 80,012 |
EBITDA Margin | 16.80% | 16.78% | 17.00% | 17.84% | 17.78% | 18.69% |
D&A For EBITDA | 20,504 | 20,382 | 19,895 | 18,551 | 17,524 | 16,205 |
EBIT | 75,783 | 73,703 | 71,720 | 72,754 | 68,221 | 63,807 |
EBIT Margin | 13.23% | 13.14% | 13.30% | 14.21% | 14.15% | 14.90% |
Effective Tax Rate | 25.66% | 25.73% | 25.03% | 25.89% | 26.52% | 28.29% |