Sigmakoki Co., Ltd. (TYO:7713)
Japan · Delayed Price · Currency is JPY 3,215.00
-75.00 (-2.28%)
Oct 22, 2026, 3:30 PM JST
Sigmakoki Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 12,316 | 11,439 | 11,580 | 11,213 | 11,367 | 10,354 | |
Revenue Growth | 7.74% | -1.22% | 3.27% | -1.35% | 9.78% | 18.13% |
Cost of Revenue | 7,432 | 7,046 | 7,255 | 6,928 | 6,927 | 6,270 |
Gross Profit | 4,884 | 4,393 | 4,325 | 4,285 | 4,440 | 4,084 |
Selling, General & Admin | 2,798 | 2,672 | 2,698 | 2,589 | 2,374 | 2,108 |
Research & Development | 362 | 362 | 335 | 339 | 366 | 357 |
Other Operating Expenses | 111 | 111 | 99 | 97 | 106 | 91 |
Operating Expenses | 3,340 | 3,214 | 3,194 | 3,106 | 2,936 | 2,646 |
Operating Income | 1,544 | 1,179 | 1,131 | 1,179 | 1,504 | 1,438 |
Interest Expense | - | - | -4 | -10 | -7 | -4 |
Interest & Investment Income | 40 | 39 | 44 | 40 | 21 | 9 |
Earnings From Equity Investments | 21 | 18 | 29 | 31 | 30 | 36 |
Currency Exchange Gain (Loss) | -20 | -14 | -21 | 29 | 65 | - |
Other Non Operating Income (Expenses) | 84 | 81 | 91 | 78 | 76 | 135 |
EBT Excluding Unusual Items | 1,669 | 1,303 | 1,270 | 1,347 | 1,689 | 1,614 |
Gain (Loss) on Sale of Investments | -53 | -53 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 462 | -1 |
Asset Writedown | - | - | - | - | -4 | -21 |
Other Unusual Items | - | - | 116 | -369 | 15 | -1 |
Pretax Income | 1,616 | 1,250 | 1,386 | 978 | 2,162 | 1,591 |
Income Tax Expense | 513 | 413 | 392 | 291 | 662 | 414 |
Earnings From Continuing Operations | 1,103 | 837 | 994 | 687 | 1,500 | 1,177 |
Minority Interest in Earnings | -7 | -6 | -8 | - | -7 | -7 |
Net Income | 1,096 | 831 | 986 | 687 | 1,493 | 1,170 |
Net Income to Common | 1,096 | 831 | 986 | 687 | 1,493 | 1,170 |
Net Income Growth | 15.49% | -15.72% | 43.52% | -53.99% | 27.61% | 42.34% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | - | - | - | - | - | -0.00% |
EPS (Basic) | 154.75 | 117.34 | 139.22 | 97.00 | 210.81 | 165.20 |
EPS (Diluted) | 154.75 | 117.34 | 139.22 | 97.00 | 210.81 | 165.20 |
EPS Growth | 15.49% | -15.72% | 43.52% | -53.99% | 27.61% | 42.34% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | - | 664 | -59 | 135 | 527 | 796 |
Free Cash Flow Per Share | - | 93.76 | -8.33 | 19.06 | 74.41 | 112.39 |
Dividend Per Share | 42.000 | 42.000 | 42.000 | 42.000 | 42.000 | 40.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 5.00% | 0% |
Gross Margin | 39.66% | 38.40% | 37.35% | 38.21% | 39.06% | 39.44% |
Operating Margin | 12.54% | 10.31% | 9.77% | 10.51% | 13.23% | 13.89% |
Profit Margin | 8.90% | 7.27% | 8.52% | 6.13% | 13.13% | 11.30% |
Free Cash Flow Margin | - | 5.80% | -0.51% | 1.20% | 4.64% | 7.69% |
EBITDA | 2,011 | 1,636 | 1,549 | 1,566 | 1,886 | 1,805 |
EBITDA Margin | 16.33% | 14.30% | 13.38% | 13.97% | 16.59% | 17.43% |
D&A For EBITDA | 466.75 | 457 | 418 | 387 | 382 | 367 |
EBIT | 1,544 | 1,179 | 1,131 | 1,179 | 1,504 | 1,438 |
EBIT Margin | 12.54% | 10.31% | 9.77% | 10.51% | 13.23% | 13.89% |
Effective Tax Rate | 31.75% | 33.04% | 28.28% | 29.75% | 30.62% | 26.02% |
Advertising Expenses | - | 467 | 452 | 501 | 483 | 436 |