Nagano Keiki Co., Ltd. (TYO:7715)
2,903.00
-51.00 (-1.73%)
Feb 13, 2026, 3:30 PM JST
Nagano Keiki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 68,405 | 69,544 | 67,935 | 60,543 | 54,952 | 44,805 | |
Revenue Growth (YoY) | 3.45% | 2.37% | 12.21% | 10.17% | 22.65% | -8.69% |
Cost of Revenue | 46,677 | 47,326 | 46,585 | 42,941 | 39,270 | 32,480 |
Gross Profit | 21,728 | 22,218 | 21,350 | 17,602 | 15,682 | 12,325 |
Selling, General & Admin | 12,959 | 12,854 | 12,515 | 10,981 | 10,364 | 9,234 |
Research & Development | 1,413 | 1,413 | 1,319 | 1,356 | 1,352 | 1,270 |
Operating Expenses | 14,670 | 14,565 | 14,200 | 12,877 | 12,130 | 10,882 |
Operating Income | 7,058 | 7,653 | 7,150 | 4,725 | 3,552 | 1,443 |
Interest Expense | -421 | -485 | -472 | -264 | -170 | -188 |
Interest & Investment Income | 124 | 233 | 358 | 206 | 156 | 137 |
Earnings From Equity Investments | 124 | 124 | 185 | 190 | 113 | 37 |
Currency Exchange Gain (Loss) | -6 | -35 | 57 | 90 | 40 | -30 |
Other Non Operating Income (Expenses) | 84 | 83 | 111 | 6 | 619 | 113 |
EBT Excluding Unusual Items | 6,963 | 7,573 | 7,389 | 4,953 | 4,310 | 1,512 |
Gain (Loss) on Sale of Investments | 133 | 872 | -6 | 2 | - | 205 |
Gain (Loss) on Sale of Assets | 761 | 211 | 106 | -2 | 4 | 3 |
Asset Writedown | -11 | -26 | -316 | -22 | -147 | -7 |
Other Unusual Items | -1 | 307 | -1 | - | - | -1 |
Pretax Income | 7,845 | 8,937 | 7,172 | 4,931 | 4,167 | 1,712 |
Income Tax Expense | 2,538 | 2,803 | 1,740 | 1,489 | 1,615 | 840 |
Earnings From Continuing Operations | 5,307 | 6,134 | 5,432 | 3,442 | 2,552 | 872 |
Minority Interest in Earnings | -228 | -80 | -23 | -32 | -38 | -7 |
Net Income | 5,079 | 6,054 | 5,409 | 3,410 | 2,514 | 865 |
Net Income to Common | 5,079 | 6,054 | 5,409 | 3,410 | 2,514 | 865 |
Net Income Growth | -11.70% | 11.92% | 58.62% | 35.64% | 190.64% | -45.50% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | -0.43% | 0.14% | 0.19% | 0.02% | -1.00% | -0.43% |
EPS (Basic) | 267.04 | 316.91 | 283.54 | 179.10 | 132.06 | 44.98 |
EPS (Diluted) | 267.04 | 316.91 | 283.54 | 179.10 | 132.06 | 44.98 |
EPS Growth | -11.31% | 11.77% | 58.31% | 35.62% | 193.58% | -45.26% |
Free Cash Flow | - | 3,483 | 3,655 | 311 | 576 | 840 |
Free Cash Flow Per Share | - | 182.33 | 191.59 | 16.33 | 30.26 | 43.68 |
Dividend Per Share | 22.000 | 44.000 | 36.000 | 32.000 | 23.000 | 22.000 |
Dividend Growth | -45.00% | 22.22% | 12.50% | 39.13% | 4.54% | - |
Gross Margin | 31.76% | 31.95% | 31.43% | 29.07% | 28.54% | 27.51% |
Operating Margin | 10.32% | 11.00% | 10.53% | 7.80% | 6.46% | 3.22% |
Profit Margin | 7.42% | 8.71% | 7.96% | 5.63% | 4.58% | 1.93% |
Free Cash Flow Margin | - | 5.01% | 5.38% | 0.51% | 1.05% | 1.88% |
EBITDA | 9,168 | 9,625 | 8,938 | 6,510 | 5,098 | 2,785 |
EBITDA Margin | 13.40% | 13.84% | 13.16% | 10.75% | 9.28% | 6.22% |
D&A For EBITDA | 2,110 | 1,972 | 1,788 | 1,785 | 1,546 | 1,342 |
EBIT | 7,058 | 7,653 | 7,150 | 4,725 | 3,552 | 1,443 |
EBIT Margin | 10.32% | 11.00% | 10.53% | 7.80% | 6.46% | 3.22% |
Effective Tax Rate | 32.35% | 31.36% | 24.26% | 30.20% | 38.76% | 49.06% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.