TOKYO KEIKI INC. (TYO:7721)
Japan
· Delayed Price · Currency is JPY 3,345.00
-210.00 (-5.91%)
May 13, 2025, 3:30 PM JST
TOKYO KEIKI INC. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 50,703 | 47,166 | 44,296 | 41,510 | 42,081 | 47,440 | Upgrade
|
| Revenue Growth (YoY) | 11.24% | 6.48% | 6.71% | -1.36% | -11.30% | 1.60% | Upgrade
|
| Cost of Revenue | 36,600 | 34,150 | 33,308 | 30,527 | 31,415 | 35,876 | Upgrade
|
| Gross Profit | 14,103 | 13,016 | 10,988 | 10,983 | 10,666 | 11,564 | Upgrade
|
| Selling, General & Admin | 7,748 | 7,547 | 7,170 | 6,809 | 6,783 | 7,122 | Upgrade
|
| Research & Development | 2,637 | 2,637 | 2,429 | 2,469 | 2,562 | 2,568 | Upgrade
|
| Other Operating Expenses | 63 | 63 | 77 | 70 | 72 | - | Upgrade
|
| Operating Expenses | 10,448 | 10,247 | 9,676 | 9,348 | 9,417 | 9,690 | Upgrade
|
| Operating Income | 3,655 | 2,769 | 1,312 | 1,635 | 1,249 | 1,874 | Upgrade
|
| Interest Expense | -116 | -74 | -52 | -54 | -57 | -71 | Upgrade
|
| Interest & Investment Income | 119 | 110 | 181 | 111 | 87 | 99 | Upgrade
|
| Earnings From Equity Investments | 42 | 40 | 102 | 84 | 16 | 29 | Upgrade
|
| Currency Exchange Gain (Loss) | 14 | 3 | -12 | 11 | 7 | -19 | Upgrade
|
| Other Non Operating Income (Expenses) | 160 | 143 | 157 | 139 | 156 | 99 | Upgrade
|
| EBT Excluding Unusual Items | 3,874 | 2,991 | 1,688 | 1,926 | 1,458 | 2,011 | Upgrade
|
| Gain (Loss) on Sale of Investments | 158 | 158 | 662 | 141 | 24 | 1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4 | -5 | -6 | -87 | -17 | -5 | Upgrade
|
| Asset Writedown | - | - | -1,115 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 12 | - | - | - | Upgrade
|
| Pretax Income | 4,028 | 3,144 | 1,241 | 1,980 | 1,465 | 2,007 | Upgrade
|
| Income Tax Expense | 941 | 853 | 302 | 504 | 493 | 551 | Upgrade
|
| Earnings From Continuing Operations | 3,087 | 2,291 | 939 | 1,476 | 972 | 1,456 | Upgrade
|
| Minority Interest in Earnings | 4 | -14 | -66 | 17 | -27 | -31 | Upgrade
|
| Net Income | 3,091 | 2,277 | 873 | 1,493 | 945 | 1,425 | Upgrade
|
| Net Income to Common | 3,091 | 2,277 | 873 | 1,493 | 945 | 1,425 | Upgrade
|
| Net Income Growth | 164.19% | 160.82% | -41.53% | 57.99% | -33.68% | -26.40% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.06% | 0.08% | 0.10% | -0.22% | -0.60% | Upgrade
|
| EPS (Basic) | 188.17 | 138.66 | 53.19 | 91.04 | 57.68 | 86.78 | Upgrade
|
| EPS (Diluted) | 188.17 | 138.66 | 53.19 | 91.04 | 57.68 | 86.78 | Upgrade
|
| EPS Growth | 164.07% | 160.67% | -41.57% | 57.84% | -33.53% | -25.95% | Upgrade
|
| Free Cash Flow | - | -5,414 | -3,720 | 1,470 | 6,054 | 1,781 | Upgrade
|
| Free Cash Flow Per Share | - | -329.68 | -226.66 | 89.64 | 369.53 | 108.47 | Upgrade
|
| Dividend Per Share | 32.500 | 32.500 | 30.000 | 25.000 | 25.000 | 25.000 | Upgrade
|
| Dividend Growth | 8.33% | 8.33% | 20.00% | - | - | - | Upgrade
|
| Gross Margin | 27.82% | 27.60% | 24.81% | 26.46% | 25.35% | 24.38% | Upgrade
|
| Operating Margin | 7.21% | 5.87% | 2.96% | 3.94% | 2.97% | 3.95% | Upgrade
|
| Profit Margin | 6.10% | 4.83% | 1.97% | 3.60% | 2.25% | 3.00% | Upgrade
|
| Free Cash Flow Margin | - | -11.48% | -8.40% | 3.54% | 14.39% | 3.75% | Upgrade
|
| EBITDA | 4,410 | 3,649 | 2,359 | 2,720 | 2,389 | 3,116 | Upgrade
|
| EBITDA Margin | 8.70% | 7.74% | 5.33% | 6.55% | 5.68% | 6.57% | Upgrade
|
| D&A For EBITDA | 754.75 | 880 | 1,047 | 1,085 | 1,140 | 1,242 | Upgrade
|
| EBIT | 3,655 | 2,769 | 1,312 | 1,635 | 1,249 | 1,874 | Upgrade
|
| EBIT Margin | 7.21% | 5.87% | 2.96% | 3.94% | 2.97% | 3.95% | Upgrade
|
| Effective Tax Rate | 23.36% | 27.13% | 24.34% | 25.45% | 33.65% | 27.45% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.