TOKYO KEIKI INC. (TYO:7721)
Japan · Delayed Price · Currency is JPY 6,800.00
+360.00 (5.59%)
May 26, 2026, 3:30 PM JST
TOKYO KEIKI INC. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 61,186 | 57,650 | 47,166 | 44,296 | 41,510 | |
Revenue Growth (YoY) | 6.13% | 22.23% | 6.48% | 6.71% | -1.36% |
Cost of Revenue | 43,902 | 41,823 | 34,150 | 33,308 | 30,527 |
Gross Profit | 17,284 | 15,827 | 13,016 | 10,988 | 10,983 |
Selling, General & Admin | 11,937 | 8,205 | 7,547 | 7,170 | 6,809 |
Research & Development | - | 2,716 | 2,637 | 2,429 | 2,469 |
Other Operating Expenses | - | 50 | 63 | 77 | 70 |
Operating Expenses | 11,937 | 10,971 | 10,247 | 9,676 | 9,348 |
Operating Income | 5,347 | 4,856 | 2,769 | 1,312 | 1,635 |
Interest Expense | -185 | -135 | -74 | -52 | -54 |
Interest & Investment Income | 150 | 119 | 110 | 181 | 111 |
Earnings From Equity Investments | 23 | 39 | 40 | 102 | 84 |
Currency Exchange Gain (Loss) | -2 | 5 | 3 | -12 | 11 |
Other Non Operating Income (Expenses) | 159 | 116 | 143 | 157 | 139 |
EBT Excluding Unusual Items | 5,492 | 5,000 | 2,991 | 1,688 | 1,926 |
Merger & Restructuring Charges | -576 | - | - | - | - |
Gain (Loss) on Sale of Investments | 48 | 65 | 158 | 662 | 141 |
Gain (Loss) on Sale of Assets | -14 | -46 | -5 | -6 | -87 |
Asset Writedown | - | - | - | -1,115 | - |
Other Unusual Items | 312 | -145 | - | 12 | - |
Pretax Income | 5,262 | 4,874 | 3,144 | 1,241 | 1,980 |
Income Tax Expense | 1,189 | 1,004 | 853 | 302 | 504 |
Earnings From Continuing Operations | 4,073 | 3,870 | 2,291 | 939 | 1,476 |
Minority Interest in Earnings | -68 | -73 | -14 | -66 | 17 |
Net Income | 4,005 | 3,797 | 2,277 | 873 | 1,493 |
Net Income to Common | 4,005 | 3,797 | 2,277 | 873 | 1,493 |
Net Income Growth | 5.48% | 66.75% | 160.82% | -41.53% | 57.99% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | 0.03% | 0.04% | 0.06% | 0.08% | 0.10% |
EPS (Basic) | 243.73 | 231.13 | 138.66 | 53.19 | 91.04 |
EPS (Diluted) | 243.73 | 231.13 | 138.66 | 53.19 | 91.04 |
EPS Growth | 5.45% | 66.69% | 160.67% | -41.57% | 57.84% |
Free Cash Flow | -4,806 | -4,288 | -5,414 | -3,720 | 1,470 |
Free Cash Flow Per Share | -292.48 | -261.02 | -329.68 | -226.66 | 89.64 |
Dividend Per Share | 40.000 | 35.000 | 32.500 | 30.000 | 25.000 |
Dividend Growth | 14.29% | 7.69% | 8.33% | 20.00% | - |
Gross Margin | 28.25% | 27.45% | 27.60% | 24.81% | 26.46% |
Operating Margin | 8.74% | 8.42% | 5.87% | 2.96% | 3.94% |
Profit Margin | 6.55% | 6.59% | 4.83% | 1.97% | 3.60% |
Free Cash Flow Margin | -7.85% | -7.44% | -11.48% | -8.40% | 3.54% |
EBITDA | 7,078 | 6,061 | 3,649 | 2,359 | 2,720 |
EBITDA Margin | 11.57% | 10.51% | 7.74% | 5.33% | 6.55% |
D&A For EBITDA | 1,731 | 1,205 | 880 | 1,047 | 1,085 |
EBIT | 5,347 | 4,856 | 2,769 | 1,312 | 1,635 |
EBIT Margin | 8.74% | 8.42% | 5.87% | 2.96% | 3.94% |
Effective Tax Rate | 22.60% | 20.60% | 27.13% | 24.34% | 25.45% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.