TOKYO KEIKI INC. Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	128,014	54,956	44,659	19,944	19,471	15,472
Market Cap Growth	154.63%	23.06%	123.92%	2.43%	25.85%	35.99%
Enterprise Value	145,220	68,821	50,962	21,932	19,442	17,051
Last Close Price	7790.00	3345.00	2693.24	1188.23	1132.30	878.84
PE Ratio	27.80	14.47	19.61	22.85	13.04	16.37
Forward PE	30.67	14.90	14.90	14.90	14.90	14.90
PS Ratio	2.03	0.95	0.95	0.45	0.47	0.37
PB Ratio	3.02	1.34	1.20	0.60	0.58	0.48
P/TBV Ratio	3.08	1.37	1.22	0.61	0.59	0.49
P/FCF Ratio	-	-	-	-	13.25	2.56
P/OCF Ratio	-	-	-	-	8.63	2.19
EV/Sales Ratio	2.30	1.19	1.08	0.50	0.47	0.41
EV/EBITDA Ratio	20.29	11.36	13.97	9.30	7.15	7.14
EV/EBIT Ratio	24.76	14.17	18.40	16.72	11.89	13.65
EV/FCF Ratio	-	-	-	-	13.23	2.82
Debt / Equity Ratio	0.53	0.48	0.40	0.30	0.31	0.34
Debt / EBITDA Ratio	3.16	3.21	4.05	4.22	3.76	4.58
Debt / FCF Ratio	-	-	-	-	6.97	1.81
Net Debt / Equity Ratio	0.39	0.29	0.19	0.04	-0.06	-0.02
Net Debt / EBITDA Ratio	2.34	1.96	1.90	0.53	-0.74	-0.28
Net Debt / FCF Ratio	-	-2.77	-1.28	-0.33	-1.36	-0.11
Asset Turnover	0.81	0.80	0.76	0.79	0.76	0.78
Inventory Turnover	1.55	1.78	1.66	2.01	2.21	2.27
Quick Ratio	0.95	1.28	1.25	1.23	1.46	1.58
Current Ratio	2.05	2.34	2.34	2.10	2.27	2.31
Return on Equity (ROE)	11.72%	9.88%	6.47%	2.81%	4.52%	3.16%
Return on Assets (ROA)	4.68%	4.23%	2.80%	1.46%	1.86%	1.44%
Return on Invested Capital (ROIC)	8.24%	7.94%	5.11%	3.01%	3.89%	2.51%
Return on Capital Employed (ROCE)	11.00%	9.30%	6.10%	3.70%	4.40%	3.50%
Earnings Yield	3.60%	6.91%	5.10%	4.38%	7.67%	6.11%
FCF Yield	-	-7.80%	-12.12%	-18.65%	7.55%	39.13%
Dividend Yield	0.50%	1.05%	1.21%	2.53%	2.21%	2.84%
Payout Ratio	-	14.06%	21.61%	56.36%	27.46%	43.28%
Buyback Yield / Dilution	-0.03%	-0.04%	-0.06%	-0.08%	-0.10%	0.22%
Total Shareholder Return	0.49%	1.01%	1.15%	2.45%	2.11%	3.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.